CPANORAMA A/S
Score · fiscal year 2025
80of 100
How to read this: the company is ahead of 97 % of small companies in the same sector in 2025. What does this mean?
Rank: 1,218 of 38,670 · Handel
Profile
Lion · Leader
High profitability, high solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 85 and solidity 79 out of 100 among small companies in the same sector in 2025. Methodology
Against the sector
CPANORAMA A/S is 30 points above the median for small companies in the same sector in 2025.
Median score 50 among 36,110 companies.
Against small companies in the same sector in 2025: operating margin 21.1% (median 2.5%) and equity ratio 81.1% (median 38.3%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 2 MNOK | 3 MNOK |
| Operating margin | 21.1% | 2.5% |
| Profit margin | 28.4% | 2.2% |
| Return on assets | 21.8% | 4.0% |
| Equity ratio | 81.1% | 38.3% |
| Debt-to-equity | 0.23 | 0.99 |
| Current ratio | 4.38 | 1.70 |
| Revenue growth | 43.7% | 3.5% |
The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 80, CPANORAMA A/S does better than 97% of small companies in the same sector (36,579 companies) in 2025.
Score 2023–2025
- CPANORAMA A/S
- Median: small companies in the same sector
CPANORAMA A/S has a score of 80 for 2025, rank 1,218 of 38,670 in the sector.
Strongest: Growth: percentile 85 against peers, revenue growth 43.7% against a median of 3.5%. Profitability: percentile 85 against peers, operating margin 21.1% against a median of 2.5%.
No area is clearly below its peers.
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
CPANORAMA A/S had an operating margin of 21.1% and an equity ratio of 81.1% in 2025, and ranks 1,218 of 38,670 in Handel.
From 2024 to 2025: revenue grew by 44% and the operating margin rose from 13.5% to 21.1%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 2 MNOK and 4 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 4 MNOK |
| EV/EBIT | 8.0 | 4 MNOK |
| P/B | 1.0 | 2 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- positive
Upper quartile on profitability, solidity and liquidity. What sets this company apart from the rest of the sector?
Based on: Operating margin 21.1% (median 2.5%); Equity ratio 81.1% (median 38.3%); Current ratio 4.38 (median 1.70).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2017, the sector's weakest year, for this company.
The sector's weakest year was 2017, with a median operating margin of −65.6%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 85 | weight 30% |
|---|---|---|
| Solidity | 79 | weight 25% |
| Liquidity | 79 | weight 15% |
| Growth | 85 | weight 15% |
| Consistency | 70 | weight 15% |
Durability: 78 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is CPANORAMA A/S?
The operating margin was 21.1% in 2025, against a median of 2.5% among small companies in the same sector. Return on assets was 21.8%.
How solid is CPANORAMA A/S?
The equity ratio was 81.1% in 2025 (median 38.3%). Debt-to-equity was 0.23 (median 0.99).
What is the liquidity of CPANORAMA A/S like?
The current ratio was 4.38 in 2025 (median 1.70).
How does CPANORAMA A/S compare in Handel?
CPANORAMA A/S ranks 1,218 of 38,670 in Handel for 2025. Among companies of the same size (small companies) it ranks 1,146 of 36,579. Revenue changed by 43.7% from the year before.
From the Central Coordinating Register
- Org. no.
- 998740304
- Legal form
- AS
- Sector
- Handel (46.470)
- Size tier
- small
- Employees
- 0–4 (not registered)
- Founded
- 12 August 2012 14 years in operation
- Share capital
- 0.03 MNOK
- Business address
- Glasskaråsen 37, 5106 ØVRE ERVIK (BERGEN)
- Municipality
- Bergen rank 8 of 11 in KOSTRA group 12
- Audit
- Audit opted out from 18 September 2012
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Elisabeth Børsheim Hjørnevik
- Chair of the board
- Elisabeth Børsheim Hjørnevik
- Board member
- Per Børsheim
- Deputy member
- Roy Børsheim
- Accountant
- BJØRGVIN REVISJON AS
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 29 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 76 | 77 | 80 | |
| Rank | 3,553 | 2,193 | 1,218 | |
| Operating margin | 10.1% | 13.5% | 21.1% | |
| Return on assets | 8.8% | 17.4% | 21.8% | |
| Equity ratio | 77.7% | 85.4% | 81.1% | |
| Current ratio | 3.34 | 5.28 | 4.38 | |
| Revenue growth | – | 1.6% | 43.7% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 1.2 MNOK | 1.3 MNOK | 1.8 MNOK |
| Operating profit | 0.1 MNOK | 0.2 MNOK | 0.4 MNOK |
| Profit before tax | 0.1 MNOK | 0.3 MNOK | 0.5 MNOK |
| Net profit | 0.1 MNOK | 0.3 MNOK | 0.4 MNOK |
| Financial expenses | 0.0 MNOK | – | – |
| Total assets | 1.6 MNOK | 1.7 MNOK | 2.3 MNOK |
| Current assets | 1.2 MNOK | 1.3 MNOK | 1.9 MNOK |
| Equity | 1.2 MNOK | 1.5 MNOK | 1.9 MNOK |
| Retained earnings | 1.2 MNOK | 1.4 MNOK | 1.9 MNOK |
| Total liabilities | 0.3 MNOK | 0.3 MNOK | 0.4 MNOK |
| Current liabilities | 0.3 MNOK | 0.3 MNOK | 0.4 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 29 October 2026, accounts id 6344741.
Further
Similar companies
- VEGSHOP AS index 80, rank 1,215 · compare
- ANDRE HAMMER CONSULTING AS index 80, rank 1,216 · compare
- SYVERUD AS index 80, rank 1,217 · compare
- SOLA LAVPRIS HOLDING AS index 80, rank 1,219 · compare
- STAR ISLAND HOLDING AS index 80, rank 1,220 · compare