FL Eigedom AS
Not financial advice. The index, rank, signals and advice are rule-based indications from the latest filed annual accounts. They are not a credit rating, an assessment of management or a recommendation to buy, sell or do business with the company. Read more
Score · fiscal year 2023
52of 100
How to read this: the company is ahead of 54 % of companies in the Morning class Micro in the same sector in 2023. What does this mean?
Rank in the Morning class Micro: 9,929 of 21,549 · What are Morning company classes?
Place in the whole sector: 12,486 of 27,046 · Eiendom
Profile
Cheetah · Sprinter
High profitability, lower resilience
Position against comparable companies in 2023, not a verdict on the company. Based on profitability 62 and resilience 40 out of 100 among companies in the Morning class Micro in the same sector in 2023. Methodology
Against the sector
FL Eigedom AS is 2 points above the median for companies in the Morning class Micro in the same sector in 2023.
Median score 50 among 21,547 companies.
Against companies in the Morning class Micro in the same sector in 2023: operating margin 64.5% (median 46.0%) and equity ratio 15.1% (median 27.5%).
How it has gone · 2023–2025
Revenue rose by 24 % from 2023 to 2025, to 3.0 MNOK. The operating margin rose from 64.5% in 2023 to 68.8% in 2025. The equity ratio rose from 15.1% in 2023 to 21.8% in 2025.
Amounts in the reporting currency. The full year-by-year table is further down under «Details». See every figure year by year
Worth a closer look
- watch
The operating result covers the financial costs less than one and a half times. How much higher interest or a weaker year can the company take?
Based on: Interest coverage (times) 1.3 (median 1.7); Financial costs as a share of debt 5.9% (median 4.5%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 5.9% of the debt in 2023. The policy rate averaged 3.54 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 15.2%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 62 | weight 40% |
|---|---|---|
| Solidity | 31 | weight 20% |
| Liquidity | 62 | weight 5% |
| Growth | – | no data, left out |
| Consistency | 46 | weight 10% |
Three goals: profitability 40%, growth 25%, resilience 35%. Why these weights?
Index version 3. Data completeness 75%: the share of the weights that had data.
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 2 MNOK | 2 MNOK |
| Operating margin | 64.5% | 46.0% |
| Profit margin | 22.0% | 22.8% |
| Return on assets | 7.2% | 7.0% |
| Equity ratio | 15.1% | 27.5% |
| Debt-to-equity | 5.61 | 2.20 |
| Current ratio | 2.11 | 1.38 |
| Revenue growth | – | 5.6% |
The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2023. The bar shows the share of companies the figure is ahead of.
With an index of 52, FL Eigedom AS does better than 54% of companies in the Morning class Micro in the same sector (21,549 companies) in 2023.
Score 2023–2025
- FL Eigedom AS
- Median: companies in the Morning class Micro in the same sector
Working capital and debt
| Measure | Company | Median | |
|---|---|---|---|
| Working capital | |||
| Receivable days All current receivables, including those on group companies, in days of revenue. |
15 days | 47 days | |
| Inventory and other current assets, days Current assets other than receivables and bank deposits, that is inventory and short-term investments, in days of revenue. |
0 days | 0 days | |
| Net working capital to revenue Current assets less bank deposits less current liabilities, divided by revenue. Negative: short-term debt funds the operations. |
−26.2% | −13.4% | |
| Cash share of current assets How much of the short-term buffer is bank deposits and cash. |
93.4% | 54.1% | |
| Debt and interest burden | |||
| Interest coverage (times) Operating result divided by all financial costs. Below 1: operations do not cover the cost of the debt. |
1.3 | 1.7 | |
| Financial costs as a share of debt All financial costs (interest, currency losses and other) divided by all debt, interest-free debt included. Not an interest rate. |
5.9% | 4.5% | |
| Long-term share of debt Long-term debt as a share of all debt. A low share means more falls due within a year. |
96.4% | 83.0% | |
Net working capital (current assets less bank deposits less current liabilities): −0.6 MNOK.
Of the financial costs of 1.2 MNOK, 1.2 MNOK is reported as interest costs in the accounts.
The median and the bar refer to companies in the Morning class Micro in the same sector in 2023. The bar shows the share of the group with a lower figure: higher is not always better, long receivable days tie up capital, for example. These figures do not count in the score.
What the numbers say
FL Eigedom AS had an operating margin of 64.5% and an equity ratio of 15.1% in 2023, and ranks 12,486 of 27,046 in Eiendom.
This text is generated automatically from the 2023 accounts.
Three simple methods
The methods give between 0 MNOK and 3 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.5 | 3 MNOK |
| EV/EBIT | 19.2 | 0 MNOK |
| P/B | 0.7 | 2 MNOK |
| EV/EBIT: from enterprise value to equity | NOK |
|---|---|
| Enterprise value (EV) at the listed multiple | 30 MNOK |
| Enterprise value after the size adjustment | 18 MNOK |
| Less net debt (rough figure) | 18 MNOK |
| Equity value | 0 MNOK |
Net debt is a rough figure: long-term liabilities minus cash. The accounts do not split interest-bearing debt from other liabilities, and short-term borrowings are not included. The size adjustment applies to the enterprise value, not to the debt. Net debt is 98% of the enterprise value after the size adjustment, so the equity value from EV/EBIT is sensitive to errors in the debt figure.
The listed basis is the value at listed multiples. The estimate is lowered for size: a small-company premium of 4% on the cost of equity gives a value 38% lower. No separate marketability discount is applied, because the premium already allows for the company being small and unlisted.
The multiples are from the listed industry that matches the NACE code (68.2): R.E.I.T..
Not financial advice. The value range is a rough model estimate from listed-company multiples, not a valuation, a price target or a price offer. The actual value may differ greatly. Read more
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Questions and answers
How profitable is FL Eigedom AS?
The operating margin was 64.5% in 2023, against a median of 46.0% among companies in the Morning class Micro in the same sector. Return on assets was 7.2%.
How solid is FL Eigedom AS?
The equity ratio was 15.1% in 2023 (median 27.5%). Debt-to-equity was 5.61 (median 2.20).
What is the liquidity of FL Eigedom AS like?
The current ratio was 2.11 in 2023 (median 1.38).
How does FL Eigedom AS compare in Eiendom?
FL Eigedom AS ranks 12,486 of 27,046 in Eiendom for 2023. Among companies in the Morning class Micro it is number 9,929 of 21,549.
Group structure · 2025
2 companies in the group according to the shareholder register for 2025. A company counts as a subsidiary when a Norwegian company owns more than half of its shares.
No owner holds more than half of the shares in Nsm Bygginvest AS.
Nsm Bygginvest AS has not filed group accounts in open data, so the group has no index of its own. Each company has its own accounts.
The group in figures
- Sectors
- Eiendom (2 companies) 2 of 2 companies in the tree have accounts with us. Sectors are sorted by the companies' own revenue, which includes sales between the group's companies.
-
Nsm Bygginvest AS
- FL Eigedom AS you are here
Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.
Source: the Norwegian Tax Administration's shareholder register 2025 (majority owner with more than 50 % of the shares). Voting agreements and ownership through other countries are not included.
From the Central Coordinating Register
- Org. no.
- 999168310
- Legal form
- AS
- Sector
- Eiendom (68.200)
- Purpose
- Oppføring og utleie av bygninger, investering i aksjer, samt deltakelse i andre selskap med lignende formål.
- Morning company class
- Micro
- Employees
- 0–4 (not registered)
- Founded
- 8 November 2012 14 years in operation
- Share capital
- 1.45 MNOK
- Business address
- Grandevegen 13, 6783 STRYN
- Municipality
- Stryn rank 2–18 of 40 in KOSTRA group 1
- Audit
- Audit opted out from 21 November 2012
- Latest accounts filed
- 2025
- VAT registered
- Yes
- LEI
- 9845000F03G799BK3D37 renews 20 December 2027
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 8 November 2026. Only names are shown.
- Parent company
- No parent company: owned by persons
Source: GLEIF (Global Legal Entity Identifier Foundation), fetched 31 October 2026. The parent is the one the company itself reported to GLEIF.
Shareholders (2025)
- Number of shareholders
- 2 (one owner holds more than half)
- Largest owner
- 66.0%
- Split
- companies 100% · private persons 0% · foreign 0%
- Owned from the same municipality
- 100%
- Group chain
-
Owned by: Nsm Bygginvest AS (66%)
Ultimate owner: Nsm Bygginvest AS
- Nsm Bygginvest AS · 66.0%
- Alf Ståle Flo AS · 34.0%
The company is new in the shareholder register in 2025.
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Is this your company? Suggest changes or add information
Figures last fetched 10 November 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 52 | 62 | 58 | |
| Rank | 12,486 | 6,893 | 9,194 | |
| Operating margin | 64.5% | 68.2% | 68.8% | |
| Return on assets | 7.2% | 8.8% | 9.2% | |
| Equity ratio | 15.1% | 18.4% | 21.8% | |
| Current ratio | 2.11 | 5.40 | 6.97 | |
| Revenue growth | – | 20.5% | 2.6% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 2.4 MNOK | 2.9 MNOK | 3.0 MNOK |
| Operating profit | 1.6 MNOK | 2.0 MNOK | 2.0 MNOK |
| Profit before tax | 0.5 MNOK | 0.9 MNOK | 1.1 MNOK |
| Tax expense | 0.1 MNOK | 0.2 MNOK | 0.2 MNOK |
| Net profit | 0.4 MNOK | 0.7 MNOK | 0.8 MNOK |
| Financial expenses | 1.2 MNOK | 1.1 MNOK | 1.1 MNOK |
| Total assets | 23.7 MNOK | 23.4 MNOK | 23.5 MNOK |
| Current assets | 1.5 MNOK | 1.9 MNOK | 2.8 MNOK |
| Equity | 3.6 MNOK | 4.3 MNOK | 5.1 MNOK |
| Retained earnings | 2.1 MNOK | 2.9 MNOK | 3.7 MNOK |
| Total liabilities | 20.1 MNOK | 19.1 MNOK | 18.4 MNOK |
| Current liabilities | 0.7 MNOK | 0.4 MNOK | 0.4 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 10 November 2026, accounts id 4617653.
Further
Similar companies
- Nymo Eiendommer AS index 52, rank 12,483 · compare
- Saltverket Eiendom AS index 52, rank 12,484 · compare
- Stensarmen 3C AS index 52, rank 12,485 · compare
- Transitten Eiendom AS index 52, rank 12,487 · compare
- Finsbråten Eiendom AS index 52, rank 12,488 · compare