Pipeotech AS

Org. no. 814548422 · Risør · AS

Not financial advice. The index, rank, signals and advice are rule-based indications from the latest filed annual accounts. They are not a credit rating, an assessment of management or a recommendation to buy, sell or do business with the company. Read more

Key facts

Employees – Not registered in the Central Coordinating Register
Operating revenue · 2024 3.7 MNOK Micro
Net profit · 2024 −5.2 MNOK
Equity · 2024 4.9 MNOK
Founded 2014 11 years in operation
Quick check · fiscal year 2024

Is the company run well?

Five key figures against companies in the Morning class Micro in the same sector. Green is better than most, amber about like the industry and red weaker than most.

  • Profitability · operating margin −138.0% Weaker than the industry Industry: 8.0%
  • Returns · return on assets −37.9% Weaker than the industry Industry: 14.7%
  • Solidity · equity ratio 36.5% About like the industry Industry: 44.0%
  • Liquidity · current ratio 0.23 Weaker than the industry Industry: 1.69
  • Growth · revenue growth 9.3% About like the industry Industry: 6.8%

The mark comes from the company's place among comparable companies (percentile): green from 60, amber from 40, red below 40. Negative equity, an operating loss and a current ratio under 1 pull it down regardless. Methodology

Score · fiscal year 2024

18of 100

How to read this: the company is ahead of 7 % of companies in the Morning class Micro in the same sector in 2024. What does this mean?

Rank in the Morning class Micro: 6,640 of 7,106 · What are Morning company classes?
Place in the whole sector: 8,943 of 9,531 · Teknisk tjenesteyting og forskning

Profile

Beaver · Builder

Lower profitability, lower resilience

Position against comparable companies in 2024, not a verdict on the company. Based on profitability 4 and resilience 25 out of 100 among companies in the Morning class Micro in the same sector in 2024. Methodology

Against the sector

Pipeotech AS is 33 points below the median for companies in the Morning class Micro in the same sector in 2024.

Median score 51 among 7,102 companies.

Against companies in the Morning class Micro in the same sector in 2024: operating margin −138.0% (median 8.0%) and equity ratio 36.5% (median 44.0%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 29 October 2026Report an issue
Development

How it has gone · 2023–2025

Revenue rose by 543 % from 2023 to 2025, to 21.8 MNOK. The operating margin rose from −109.4% in 2023 to 45.8% in 2025. The equity ratio fell from 80.8% in 2023 to 70.9% in 2025.

Score · 2025 86 +55 points since 2023 (better)
Operating revenue · 2025 21.8 MNOK +543% since 2023 (better)
Net profit · 2025 9.9 MNOK from −3.8 MNOK in 2023 (better)
Operating margin · 2025 45.8% +155.2 pp since 2023 (better)
Equity ratio · 2025 70.9% −9.9 pp since 2023 (weaker)
Current ratio · 2025 3.44 +1.40 since 2023 (better)

Amounts in the reporting currency. The full year-by-year table is further down under «Details». See every figure year by year

Accounts in short

Key figure202320242025
Operating revenue3.4 MNOK3.7 MNOK21.8 MNOK
Operating profit−3.7 MNOK−5.1 MNOK10.0 MNOK
Net profit−3.8 MNOK−5.2 MNOK9.9 MNOK
Total assets12.5 MNOK13.4 MNOK20.8 MNOK
Equity10.1 MNOK4.9 MNOK14.8 MNOK
Total liabilities2.4 MNOK8.5 MNOK6.1 MNOK

From the Brønnøysund Register Centre, in the company's reporting currency (NOK). See every figure year by year

From the Central Coordinating Register

Org. no.
814548422
Legal form
AS
Sector
Teknisk tjenesteyting og forskning (71.129)
Purpose
Produktutvikling, forvalte industrielle rettigheter, patenter samt drive forretningsmessig virksomhet som faller naturlig inn under dette, og kjøp og salg av aksjer eller på andre måter gjøre seg interessert i andre foretagender.
Morning company class
Micro
Employees
0–4 (not registered) Payroll costs in the accounts: 4.2 MNOK (2024).
Founded
27 November 2014 11 years in operation
Share capital
6.00 MNOK
Business address
Molandsveien 10, 4994 AKLAND (RISØR)
Municipality
Risør rank 21–36 of 40 in KOSTRA group 1
Latest accounts filed
2025
VAT registered
Yes
The company's business municipality, Risør. The map shows the municipality, not the address. Map source: Kartverket (CC BY 4.0).

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Indications · 2024

Worth a closer look

  • critical

    Consider strengthening liquidity: current liabilities are 4.4 times current assets.

    Based on: Current ratio 0.23 (median 1.69).

  • critical

    The operating result does not cover the financial costs. How will the debt be serviced, and what do the lenders say?

    Based on: Interest coverage (times) −35.1 (median 13.8); Financial costs as a share of debt 1.7% (median 0.7%).

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −140.8% (median 7.9%).

  • watch

    The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?

    Based on: Operating margin −138.0% (median 8.0%).

  • watch

    Current liabilities exceed current assets other than bank deposits, and the current ratio is weak. Is it customer prepayments and supplier credit that fund the operations, or short-term loans that must be renewed?

    Based on: Net working capital to revenue −170.1% (median −7.1%); Current ratio 0.23 (median 1.69).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 1.7% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

  • watch Extreme margin: check the figures
Stress test · 2021

Scenario analysis: the sector's weakest year

We have no accounts for 2021, the sector's weakest year, for this company.

The sector's weakest year was 2021, with a median operating margin of −0.2%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2024

What the score is made of

Profitability4 weight 40%
Solidity40 weight 20%
Liquidity2 weight 5%
Growth31 weight 25%
Consistency6 weight 10%

Three goals: profitability 40%, growth 25%, resilience 35%. Why these weights?

Durability: 24 (average over 2 years)

Index version 3. Data completeness 100%: the share of the weights that had data.

Key figures · 2024

The numbers behind the score

The numbers behind the score · 2024
MeasureCompanyMedianAhead of
Operating revenue4 MNOK2 MNOK
Operating margin −138.0% 8.0% 2 %
Profit margin −140.8% 7.9% shown, not part of the index
Return on assets −37.9% 14.7% 7 %
Equity ratio 36.5% 44.0% 43 %
Debt-to-equity 1.74 1.00 36 %
Current ratio 0.23 1.69 2 %
Revenue growth 9.3% 6.8% 54 %

The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2024. The bar shows the share of companies the figure is ahead of.

With an index of 18, Pipeotech AS does better than 7% of companies in the Morning class Micro in the same sector (7,106 companies) in 2024.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Pipeotech AS
  • Median: companies in the Morning class Micro in the same sector
Working capital and debt · 2024

Working capital and debt

Working capital and debt · 2024
MeasureCompanyMedianHigher than
Working capital
Receivable days
All current receivables, including those on group companies, in days of revenue.
63 days 47 days 62 %
Inventory and other current assets, days
Current assets other than receivables and bank deposits, that is inventory and short-term investments, in days of revenue.
93 days 0 days 89 %
Net working capital to revenue
Current assets less bank deposits less current liabilities, divided by revenue. Negative: short-term debt funds the operations.
−170.1% −7.1% 2 %
Cash share of current assets
How much of the short-term buffer is bank deposits and cash.
11.1% 56.7% 13 %
Debt and interest burden
Interest coverage (times)
Operating result divided by all financial costs. Below 1: operations do not cover the cost of the debt.
−35.1 13.8 11 %
Financial costs as a share of debt
All financial costs (interest, currency losses and other) divided by all debt, interest-free debt included. Not an interest rate.
1.7% 0.7% 64 %
Long-term share of debt
Long-term debt as a share of all debt. A low share means more falls due within a year.
7.4% 0.0% 74 %

The operating result is negative, so the interest coverage is negative: operations cover none of the financial costs.

Net working capital (current assets less bank deposits less current liabilities): −6.3 MNOK.

Of the financial costs of 0.1 MNOK, 0.1 MNOK is reported as interest costs in the accounts.

The median and the bar refer to companies in the Morning class Micro in the same sector in 2024. The bar shows the share of the group with a lower figure: higher is not always better, long receivable days tie up capital, for example. These figures do not count in the score.

Analysis · 2024

What the numbers say

Pipeotech AS had an operating margin of −138.0% and an equity ratio of 36.5% in 2024, and ranks 8,943 of 9,531 in Teknisk tjenesteyting og forskning.

From 2023 to 2024: the operating margin fell from −109.4% to −138.0% and the equity ratio fell from 80.8% to 36.5%.

This text is generated automatically from the 2024 accounts.

Estimated value · 2024

Three simple methods

One method gives a figure: 7 MNOK.

MethodInputMultipleListed basisEstimate
P/E Net profit (mean 2023–2024): −4.5 MNOK 14.9 – not meaningful
EV/EBIT Operating profit (mean 2023–2024): −4.4 MNOK 14.3 – not meaningful
P/B Equity: 4.9 MNOK 2.3 11 MNOK 7 MNOK

The listed basis is the value at listed multiples. The estimate is lowered for size: a small-company premium of 4% on the cost of equity gives a value 38% lower. No separate marketability discount is applied, because the premium already allows for the company being small and unlisted.

The multiples are from the listed industry that matches the NACE code (71.1): Engineering/Construction.

Not financial advice. The value range is a rough model estimate from listed-company multiples, not a valuation, a price target or a price offer. The actual value may differ greatly. Read more

A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation

2024

Questions and answers

How profitable is Pipeotech AS?

The operating margin was −138.0% in 2024, against a median of 8.0% among companies in the Morning class Micro in the same sector. Return on assets was −37.9%. The company made a loss before tax.

How solid is Pipeotech AS?

The equity ratio was 36.5% in 2024 (median 44.0%). Debt-to-equity was 1.74 (median 1.00).

What is the liquidity of Pipeotech AS like?

The current ratio was 0.23 in 2024 (median 1.69). Current assets did not cover current liabilities.

How does Pipeotech AS compare in Teknisk tjenesteyting og forskning?

Pipeotech AS ranks 8,943 of 9,531 in Teknisk tjenesteyting og forskning for 2024. Among companies in the Morning class Micro it is number 6,640 of 7,106. Revenue changed by 9.3% from the year before.

Group structure · 2025

5 companies in the group according to the shareholder register for 2025. A company counts as a subsidiary when a Norwegian company owns more than half of its shares.

No owner holds more than half of the shares in Green Transition Holding AS.

Green Transition Holding AS has not filed group accounts in open data, so the group has no index of its own. Each company has its own accounts.

The group in figures

Sectors
Teknisk tjenesteyting og forskning (4 companies), Informasjon og kommunikasjon (1 company) 5 of 5 companies in the tree have accounts with us. Sectors are sorted by the companies' own revenue, which includes sales between the group's companies.
Employees in Norway
17 in all. Bærum 17 Registered employees in the Central Coordinating Register, by the municipality of the business address. Employees may work elsewhere.
Loss
4 companies: Carbon Circle Holding AS, Green Transition Holding AS, Varme Energy AS, Aitos Gasification Technology AS
Changed 2024–2025
1 company left: Ecvio AS.

A subsidiary with negative equity or a loss may be backed by the group, for example with group contributions or guarantees. It is an indication of what is worth asking about, not an assessment.

  • Green Transition Holding AS operating · index 36 · number 7615 of 10060 in Teknisk tjenesteyting og forskning
    • Pipeotech AS you are here 100% owned · operating · index 86 · number 82 of 10060 in Teknisk tjenesteyting og forskning
    • Carbon Circle Holding AS 73% owned · operating · index 11 · number 9823 of 10060 in Teknisk tjenesteyting og forskning
    • Varme Energy AS 100% owned · operating · index 31 · number 8281 of 10060 in Teknisk tjenesteyting og forskning
    • Aitos Gasification Technology AS 100% owned · operating · Informasjon og kommunikasjon

Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.

Source: the Norwegian Tax Administration's shareholder register 2025 (majority owner with more than 50 % of the shares). Voting agreements and ownership through other countries are not included.

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 1 November 2026. Only names are shown.

Shareholders (2025)

Number of shareholders
1 (one owner)
Largest owner
100.0%
Split
companies 100% · private persons 0% · foreign 0%
Owned from the same municipality
0%
Group chain
Owned by: Green Transition Holding AS (100%)
Ultimate owner: Green Transition Holding AS

The owner: the majority owner Green Transition Holding AS (holds 100%) made a loss in 2025. A weak parent can affect the subsidiary through group contributions, loans and guarantees. It is an indication to watch, not an assessment of the company.

The company is new in the shareholder register in 2025.

Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Is this your company? Suggest changes or add information

Figures last fetched 29 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index311886
Rank6,9968,94382
Operating margin−109.4%−138.0%45.8%
Return on assets−29.1%−37.9%47.9%
Equity ratio80.8%36.5%70.9%
Current ratio2.040.233.44
Revenue growth–9.3%487.9%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue3.4 MNOK3.7 MNOK21.8 MNOK
Operating profit−3.7 MNOK−5.1 MNOK10.0 MNOK
Profit before tax−3.8 MNOK−5.2 MNOK9.9 MNOK
Tax expense0.0 MNOK0.0 MNOK0.0 MNOK
Net profit−3.8 MNOK−5.2 MNOK9.9 MNOK
Financial expenses0.1 MNOK0.1 MNOK0.1 MNOK
Total assets12.5 MNOK13.4 MNOK20.8 MNOK
Current assets2.6 MNOK1.8 MNOK20.8 MNOK
Equity10.1 MNOK4.9 MNOK14.8 MNOK
Retained earnings−14.9 MNOK−20.1 MNOK−10.2 MNOK
Total liabilities2.4 MNOK8.5 MNOK6.1 MNOK
Current liabilities1.3 MNOK7.9 MNOK6.1 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 29 October 2026, accounts id 5831625.