Troll Systems AS
Not financial advice. The index, rank, signals and advice are rule-based indications from the latest filed annual accounts. They are not a credit rating, an assessment of management or a recommendation to buy, sell or do business with the company. Read more
Score · fiscal year 2025
32of 100
How to read this: the company is ahead of 19 % of companies in the Morning class Small in the same sector in 2025. What does this mean?
Rank in the Morning class Small: 1,512 of 1,867 · What are Morning company classes?
Place in the whole sector: 4,297 of 5,265 · Industri
Profile
Beaver · Builder
Lower profitability, lower resilience
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 39 and resilience 15 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology
Against the sector
Troll Systems AS is 19 points below the median for companies in the Morning class Small in the same sector in 2025.
Median score 51 among 1,867 companies.
Against companies in the Morning class Small in the same sector in 2025: operating margin 3.9% (median 4.6%) and equity ratio 13.5% (median 42.4%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 14 MNOK | 22 MNOK |
| Operating margin | 3.9% | 4.6% |
| Profit margin | −1.1% | 4.5% |
| Return on assets | 4.2% | 9.7% |
| Equity ratio | 13.5% | 42.4% |
| Debt-to-equity | 6.43 | 1.25 |
| Current ratio | 0.98 | 1.76 |
| Revenue growth | −0.4% | 5.3% |
| Revenue per employee | 1.18 MNOK | 1.78 MNOK |
The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 32, Troll Systems AS does better than 19% of companies in the Morning class Small in the same sector (1,867 companies) in 2025.
Score 2023–2025
- Troll Systems AS
- Median: companies in the Morning class Small in the same sector
Troll Systems AS has a score of 32 for 2025, rank 4,297 of 5,265 in the sector.
Strongest: Growth: percentile 42 against peers, revenue growth −0.4% against a median of 5.3%.
Weakest: Liquidity: percentile 12 against peers, current ratio 0.98 against a median of 1.76. Solidity: percentile 13 against peers, equity ratio 13.5% against a median of 42.4%.
Worth a closer look
- Consider strengthening liquidity: current liabilities are 1.0 times current assets. Based on: current ratio 0.98 (median 1.76).
- The company made a loss before tax. Are these one-off items or a pattern? Based on: profit margin −1.1% (median 4.5%).
- What lies behind weak solidity, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
The industry or the company: what drove the result?
In 2025 the operating margin of Troll Systems AS fell by 0.1 percentage points. Comparable companies rose by a median 0.0 points. So the company did 0.1 points weaker than the industry, for reasons of its own.
Over 2 year-to-year changes Troll Systems AS moved the same way as comparable companies 1 times. About 0% of the changes in operating margin were common to the industry; the rest was the company's own.
| Year | The company | Comparable (median) | Change, company | Change, industry | The company's own |
|---|---|---|---|---|---|
| 2024 | 3.9% | 4.6% | +12.7 percentage points | 0.0 percentage points | +12.7 percentage points |
| 2025 | 3.9% | 4.6% | −0.1 percentage points | +0.0 percentage points | −0.1 percentage points |
Comparable companies are those in the same industry and Morning company class. Their change shows what hit the whole industry, the sector drivers below included. The rest is the company's own: contracts, costs, one-off items or operations. The share is approximate, and we claim no cause.
The company and its sector's drivers
Prices, rate and currency that shape the sector's year, year by year beside the operating margin of Troll Systems AS. The figures stand side by side; we claim no cause.
Producer prices in manufacturing (indeks (2021 = 100))
Producer prices in manufacturing rose 2.9% in 2025; the operating margin of Troll Systems AS fell 0.1 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Producer prices in manufacturing, annual average | 100.0 | 124.7 | 129.5 | 134.4 | 138.3 | 146.0 (so far) |
| Change from the year before | +10.7% | +24.7% | +3.9% | +3.7% | +2.9% | +5.6% |
| The company's operating margin | – | – | −8.8% | 3.9% | 3.9% | – |
Source: SSB (12462, CC BY 4.0). Source
EUR/NOK (kr)
EUR/NOK rose 0.8% in 2025; the operating margin of Troll Systems AS fell 0.1 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| EUR/NOK, annual average | 10.16 | 10.10 | 11.42 | 11.62 | 11.72 | 11.04 (so far) |
| Change from the year before | −5.2% | −0.6% | +13.1% | +1.8% | +0.8% | −5.8% |
| The company's operating margin | – | – | −8.8% | 3.9% | 3.9% | – |
Source: Norges Bank (EXR, NLOD 2.0). Source
Wholesale power price (øre per kWh)
Wholesale power price rose 9.4% in 2025; the operating margin of Troll Systems AS fell 0.1 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Wholesale power price, annual average | 64.2 | 141.7 | 72.0 | 49.4 | 54.0 | 96.5 (so far) |
| Change from the year before | +466.7% | +120.8% | −49.2% | −31.4% | +9.4% | +78.4% |
| The company's operating margin | – | – | −8.8% | 3.9% | 3.9% | – |
Source: SSB (09363, CC BY 4.0). Source
USD/NOK (kr)
USD/NOK fell 3.3% in 2025; the operating margin of Troll Systems AS fell 0.1 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| USD/NOK, annual average | 8.59 | 9.61 | 10.56 | 10.75 | 10.39 | 9.54 (so far) |
| Change from the year before | −8.8% | +11.9% | +9.9% | +1.7% | −3.3% | −8.2% |
| The company's operating margin | – | – | −8.8% | 3.9% | 3.9% | – |
Source: Norges Bank (EXR, NLOD 2.0). Source
Wage index: fabricated metal products (indeks)
Wage index: fabricated metal products rose 5.8% in 2025; the operating margin of Troll Systems AS fell 0.1 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Wage index: fabricated metal products, annual average | 88.0 | 91.5 | 96.9 | 102.1 | 108.0 | 112.8 (so far) |
| Change from the year before | +3.1% | +3.9% | +6.0% | +5.4% | +5.8% | +4.5% |
| The company's operating margin | – | – | −8.8% | 3.9% | 3.9% | – |
Source: SSB (12314, CC BY 4.0). Source
We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.
What the numbers say
Troll Systems AS had an operating margin of 3.9% and an equity ratio of 13.5% in 2025, and ranks 4,297 of 5,265 in Industri.
No large changes in the key figures from 2024 to 2025.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 0 MNOK and 4 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 25.8 | not meaningful |
| EV/EBIT | 19.1 | 0 MNOK |
| P/B | 4.0 | 4 MNOK |
| EV/EBIT: from enterprise value to equity | NOK |
|---|---|
| Enterprise value (EV) at the listed multiple | 0 MNOK |
| Enterprise value after the size adjustment | 0 MNOK |
| Less net debt (rough figure) | 0 MNOK |
| Equity value | 0 MNOK |
Net debt is a rough figure: long-term liabilities minus cash. The accounts do not split interest-bearing debt from other liabilities, and short-term borrowings are not included. The size adjustment applies to the enterprise value, not to the debt. Net debt is −76% of the enterprise value after the size adjustment, so the equity value from EV/EBIT is sensitive to errors in the debt figure.
The listed basis is the value at listed multiples. The estimate is lowered for size: a small-company premium of 4% on the cost of equity gives a value 38% lower. No separate marketability discount is applied, because the premium already allows for the company being small and unlisted.
The multiples are from the listed industry that matches the NACE code (28): Machinery.
Not financial advice. The value range is a rough model estimate from listed-company multiples, not a valuation, a price target or a price offer. The actual value may differ greatly. Read more
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
- watch
Consider strengthening liquidity: current liabilities are 1.0 times current assets.
Based on: Current ratio 0.98 (median 1.76).
- watch
The company made a loss before tax. Are these one-off items or a pattern?
Based on: Profit margin −1.1% (median 4.5%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 6.3% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of −0.2%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 39 | weight 40% |
|---|---|---|
| Solidity | 13 | weight 20% |
| Liquidity | 12 | weight 5% |
| Growth | 42 | weight 25% |
| Consistency | 22 | weight 10% |
Three goals: profitability 40%, growth 25%, resilience 35%. Why these weights?
Durability: 28 (average over 3 years)
Index version 3. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Troll Systems AS?
The operating margin was 3.9% in 2025, against a median of 4.6% among companies in the Morning class Small in the same sector. Return on assets was 4.2%. The company made a loss before tax.
How solid is Troll Systems AS?
The equity ratio was 13.5% in 2025 (median 42.4%). Debt-to-equity was 6.43 (median 1.25).
What is the liquidity of Troll Systems AS like?
The current ratio was 0.98 in 2025 (median 1.76). Current assets did not cover current liabilities.
How does Troll Systems AS compare in Industri?
Troll Systems AS ranks 4,297 of 5,265 in Industri for 2025. Among companies in the Morning class Small it is number 1,512 of 1,867. Revenue changed by −0.4% from the year before.
From the Central Coordinating Register
- Org. no.
- 815818652
- Legal form
- AS
- Sector
- Industri (28.990)
- Morning company class
- Small
- Employees
- 12 registered 10 August 2026
- Founded
- 17 July 2015 11 years in operation
- Share capital
- 1.40 MNOK
- Business address
- Burøyveien 12A, 8012 BODØ
- Municipality
- Bodø rank 4–9 of 10 in KOSTRA group 11
- Latest accounts filed
- 2025
- Website
- www.trollsystems.no
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 1 November 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 3
- Largest owner
- 50.0%
- Split
- companies 75% · private persons 25% · foreign 0%
- Owned from the same municipality
- 100%
- Runer Holding AS · 50.0%
- Leiand Invest AS · 25.0%
- 1 private persons · 25.0%
The company is new in the shareholder register in 2025.
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Is this your company? Suggest changes or add information
Figures last fetched 29 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 11 | 42 | 32 | |
| Rank | 4,763 | 3,412 | 4,297 | |
| Operating margin | −8.8% | 3.9% | 3.9% | |
| Return on assets | −6.9% | 3.9% | 4.2% | |
| Equity ratio | 13.0% | 12.9% | 13.5% | |
| Current ratio | 0.68 | 1.04 | 0.98 | |
| Revenue growth | – | 19.8% | −0.4% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 11.9 MNOK | 14.2 MNOK | 14.2 MNOK |
| Operating profit | −1.0 MNOK | 0.6 MNOK | 0.5 MNOK |
| Profit before tax | −1.8 MNOK | −0.2 MNOK | −0.2 MNOK |
| Tax expense | −0.4 MNOK | 0.0 MNOK | 0.0 MNOK |
| Net profit | −1.4 MNOK | −0.1 MNOK | −0.1 MNOK |
| Financial expenses | 0.8 MNOK | 0.7 MNOK | 0.7 MNOK |
| Total assets | 15.2 MNOK | 14.4 MNOK | 12.9 MNOK |
| Current assets | 6.7 MNOK | 6.4 MNOK | 5.7 MNOK |
| Equity | 2.0 MNOK | 1.9 MNOK | 1.7 MNOK |
| Retained earnings | 0.0 MNOK | 0.0 MNOK | 0.0 MNOK |
| Total liabilities | 13.2 MNOK | 12.6 MNOK | 11.2 MNOK |
| Current liabilities | 9.9 MNOK | 6.2 MNOK | 5.8 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 29 October 2026, accounts id 7177951.
Further
Similar companies
- Printfarm AS index 32, rank 4,295 · compare
- Exotek AS index 32, rank 4,296 · compare
- Svinndal Gjerde og Sveiseverksted AS index 32, rank 4,298 · compare
- Profilglass Nor AS index 32, rank 4,300 · compare
- Godt Brød Minde AS index 32, rank 4,301 · compare