NORCOD AS

Org. no. 821489962 · TRONDHEIM · Founded 2018 · 69 employees

Score · fiscal year 2025

35of 100

How to read this: the company is ahead of 18 % of medium-sized companies in the same sector in 2025. What does this mean?

Rank: 2,558 of 3,375 · Sjømat

Profile

Elephant · Steward

Lower profitability, high solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 1 and solidity 61 out of 100 among medium-sized companies in the same sector in 2025. Methodology

Against the sector

NORCOD AS is 14 points below the median for medium-sized companies in the same sector in 2025.

Median score 49 among 338 companies.

Against medium-sized companies in the same sector in 2025: operating margin −46.5% (median 10.6%) and equity ratio 51.6% (median 41.4%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue432 MNOK201 MNOK
Operating margin −46.5% 10.6% 1 %
Profit margin −51.2% 7.2% shown, not part of the index
Return on assets −41.2% 7.4% 0 %
Equity ratio 51.6% 41.4% 61 %
Debt-to-equity 0.94 1.37 60 %
Current ratio 1.71 1.72 49 %
Revenue growth 13.0% 8.9% 58 %
Revenue per employee6.26 MNOK7.71 MNOK

The median and “ahead of” refer to medium-sized companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 35, NORCOD AS does better than 18% of medium-sized companies in the same sector (338 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • NORCOD AS
  • Median: medium-sized companies in the same sector
Summary analysis

NORCOD AS has a score of 35 for 2025, rank 2,558 of 3,375 in the sector.

Strongest: Solidity: percentile 61 against peers, equity ratio 51.6% against a median of 41.4%.

Weakest: Profitability: percentile 1 against peers, operating margin −46.5% against a median of 10.6%. Consistency: percentile 23 against peers.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

NORCOD AS had an operating margin of −46.5% and an equity ratio of 51.6% in 2025, and ranks 2,558 of 3,375 in Sjømat.

From 2024 to 2025: the equity ratio rose from 30.8% to 51.6% and the operating margin rose from −54.0% to −46.5%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

One method gives a figure: 250 MNOK.

MethodInputMultipleEstimate
P/E Net profit: −221.0 MNOK 10.0 not meaningful
EV/EBIT Operating profit: −200.8 MNOK 8.0 not meaningful
P/B Equity: 249.5 MNOK 1.0 250 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −51.2% (median 7.2%).

  • watch

    The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?

    Based on: Operating margin −46.5% (median 10.6%).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of −1.7%. Based on the 7 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability1 weight 30%
Solidity61 weight 25%
Liquidity49 weight 15%
Growth58 weight 15%
Consistency23 weight 15%

Durability: 28 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is NORCOD AS?

The operating margin was −46.5% in 2025, against a median of 10.6% among medium-sized companies in the same sector. Return on assets was −41.2%. The company made a loss before tax.

How solid is NORCOD AS?

The equity ratio was 51.6% in 2025 (median 41.4%). Debt-to-equity was 0.94 (median 1.37).

What is the liquidity of NORCOD AS like?

The current ratio was 1.71 in 2025 (median 1.72).

How does NORCOD AS compare in Sjømat?

NORCOD AS ranks 2,558 of 3,375 in Sjømat for 2025. Among companies of the same size (medium-sized companies) it ranks 276 of 338. Revenue changed by 13.0% from the year before.

Group accounts · 2025

30 of 100

Rank 776 of 899 groups with group accounts. Groups are ranked only against each other, not against single companies.

Key figures in the group accounts against the company's own accounts
Key figureThe groupThe company alone (2025)
Operating margin−46.9% −46.5%
Return on assets−34.7% −41.2%
Equity ratio38.7% 51.6%
Current ratio1.19 1.71
Revenue growth11.9% 13.0%

Group index in earlier years: 2023: 15 (1016 of 1079), 2024: 23 (830 of 916).

Same formulas and weights as the company index. Group and company are never added together, and the group accounts are not part of sector averages or company rankings.

Source: Brønnøysund Register Centre, group accounts 2025 (open data, NLOD 2.0).

We do not show the group structure, because open data does not say who owns whom.

From the Central Coordinating Register

Org. no.
821489962
Legal form
AS
Sector
Sjømat (03.211)
Size tier
medium
Employees
69 registered 10 October 2026
Founded
7 August 2018 8 years in operation
Share capital
39.63 MNOK
Business address
Thomas Angells gate 22, 7011 TRONDHEIM
Municipality
Trondheim rank 3–7 of 11 in KOSTRA group 12
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Christian Riber
Chair of the board
Renate Larsen
Board member
Trine Lotherington Danielsen
Board member
Boe Romorus Spurre
Board member
Jan Severin Sølbæk
Board member
Paul Allan Jewer
Board member
Antonio Manuel Soares Serrano
Board member
Hege Dahl
Auditor
KPMG AS
Accountant
KL ØKONOMI OG HR AS

Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index212735
Rank2,5522,6582,558
Operating margin−85.3%−54.0%−46.5%
Return on assets−40.3%−39.9%−41.2%
Equity ratio41.6%30.8%51.6%
Current ratio1.361.101.71
Revenue growth–53.3%13.0%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue249.2 MNOK382.0 MNOK431.8 MNOK
Operating profit−212.4 MNOK−206.2 MNOK−200.8 MNOK
Profit before tax−254.3 MNOK−226.0 MNOK−221.1 MNOK
Net profit−254.0 MNOK−225.8 MNOK−221.0 MNOK
Financial expenses42.7 MNOK21.0 MNOK21.5 MNOK
Total assets524.4 MNOK514.3 MNOK483.9 MNOK
Current assets370.6 MNOK358.1 MNOK307.8 MNOK
Equity218.0 MNOK158.5 MNOK249.5 MNOK
Retained earnings−642.7 MNOK−868.5 MNOK−1,089.5 MNOK
Total liabilities306.3 MNOK355.8 MNOK234.4 MNOK
Current liabilities273.0 MNOK326.0 MNOK179.7 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 7074590.