TROLLHEIM ARBEID & Inkludering AS

Org. no. 824191662 · Surnadal · Founded 2019 · 87 employees

Score · fiscal year 2025

56of 100

How to read this: the company is ahead of 62 % of companies in the Morning class Small in the same sector in 2025. What does this mean?

Rank in the Morning class Small: 128 of 336 · What are Morning company classes?
Place in the whole sector: 760 of 2,037 · Helse og omsorg

Profile

Lion · Leader

High profitability, high solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 53 and solidity 72 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology

Against the sector

TROLLHEIM ARBEID & Inkludering AS is 5 points above the median for companies in the Morning class Small in the same sector in 2025.

Median score 51 among 336 companies.

Against companies in the Morning class Small in the same sector in 2025: operating margin 5.1% (median 5.0%) and equity ratio 67.6% (median 39.8%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 30 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue47 MNOK21 MNOK
Operating margin 5.1% 5.0% 50 %
Profit margin 4.6% 5.1% shown, not part of the index
Return on assets 12.0% 9.4% 55 %
Equity ratio 67.6% 39.8% 73 %
Debt-to-equity 0.48 1.22 71 %
Current ratio 2.23 1.47 67 %
Revenue growth 0.0% 4.9% 28 %
Revenue per employee0.54 MNOK1.03 MNOK

The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 56, TROLLHEIM ARBEID & Inkludering AS does better than 62% of companies in the Morning class Small in the same sector (336 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • TROLLHEIM ARBEID & Inkludering AS
  • Median: companies in the Morning class Small in the same sector
Summary analysis

TROLLHEIM ARBEID & Inkludering AS has a score of 56 for 2025, rank 760 of 2,037 in the sector.

Strongest: Solidity: percentile 72 against peers, equity ratio 67.6% against a median of 39.8%. Liquidity: percentile 67 against peers, current ratio 2.23 against a median of 1.47.

Weakest: Growth: percentile 28 against peers, revenue growth 0.0% against a median of 4.9%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

TROLLHEIM ARBEID & Inkludering AS had an operating margin of 5.1% and an equity ratio of 67.6% in 2025, and ranks 760 of 2,037 in Helse og omsorg.

From 2024 to 2025: went from a loss to a profit before tax and the operating margin rose from −2.8% to 5.1%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 13 MNOK and 22 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 2.2 MNOK 10.0 22 MNOK
EV/EBIT Operating profit: 2.4 MNOK
minus net debt −0.5 MNOK
8.0 20 MNOK
P/B Equity: 13.4 MNOK 1.0 13 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 3.5% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2026

Scenario analysis: the sector's weakest year

We have no accounts for 2026, the sector's weakest year, for this company.

The sector's weakest year was 2026, with a median operating margin of −10.4%. Based on the 6 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability53 weight 30%
Solidity72 weight 25%
Liquidity67 weight 15%
Growth28 weight 15%
Consistency52 weight 15%

Durability: 46 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is TROLLHEIM ARBEID & Inkludering AS?

The operating margin was 5.1% in 2025, against a median of 5.0% among companies in the Morning class Small in the same sector. Return on assets was 12.0%.

How solid is TROLLHEIM ARBEID & Inkludering AS?

The equity ratio was 67.6% in 2025 (median 39.8%). Debt-to-equity was 0.48 (median 1.22).

What is the liquidity of TROLLHEIM ARBEID & Inkludering AS like?

The current ratio was 2.23 in 2025 (median 1.47).

How does TROLLHEIM ARBEID & Inkludering AS compare in Helse og omsorg?

TROLLHEIM ARBEID & Inkludering AS ranks 760 of 2,037 in Helse og omsorg for 2025. Among companies in the Morning class Small it is number 128 of 336. Revenue changed by 0.0% from the year before.

From the Central Coordinating Register

Org. no.
824191662
Legal form
AS
Sector
Helse og omsorg (88.993)
Morning company class
Small
Employees
87 registered 10 September 2026
Founded
11 November 2019 6 years in operation
Share capital
0.30 MNOK
Business address
Industrivegen 63, 6652 SURNADAL
Municipality
Surnadal rank 7–29 of 40 in KOSTRA group 1
Latest accounts filed
2025
Website
www.trollheim.no

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 31 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 30 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index493356
Rank9881,597760
Operating margin1.3%−2.8%5.1%
Return on assets2.7%−5.7%12.0%
Equity ratio57.9%48.4%67.6%
Current ratio1.561.402.23
Revenue growth–4.5%0.0%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue44.8 MNOK46.9 MNOK46.9 MNOK
Operating profit0.6 MNOK−1.3 MNOK2.4 MNOK
Profit before tax0.4 MNOK−1.6 MNOK2.2 MNOK
Net profit0.4 MNOK−1.6 MNOK2.2 MNOK
Financial expenses0.2 MNOK0.2 MNOK0.2 MNOK
Total assets22.1 MNOK23.2 MNOK19.8 MNOK
Current assets14.6 MNOK16.3 MNOK13.7 MNOK
Equity12.8 MNOK11.2 MNOK13.4 MNOK
Retained earnings4.8 MNOK3.3 MNOK5.4 MNOK
Total liabilities9.3 MNOK12.0 MNOK6.4 MNOK
Current liabilities9.3 MNOK11.6 MNOK6.2 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 30 October 2026, accounts id 7157637.