Idea Kompetanse Arbeid og Inkludering AS

Org. no. 825886842 · Notodden · Founded 2020 · 66 employees

Score · fiscal year 2025

53of 100

How to read this: the company is ahead of 53 % of companies in the Morning class Medium in the same sector in 2025. What does this mean?

Rank in the Morning class Medium: 81 of 173 · What are Morning company classes?
Place in the whole sector: 850 of 1,989 · Helse og omsorg

Profile

Elephant · Steward

Lower profitability, high solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 39 and solidity 66 out of 100 among companies in the Morning class Medium in the same sector in 2025. Methodology

Against the sector

Idea Kompetanse Arbeid og Inkludering AS is 1 points above the median for companies in the Morning class Medium in the same sector in 2025.

Median score 52 among 173 companies.

Against companies in the Morning class Medium in the same sector in 2025: operating margin 1.3% (median 3.7%) and equity ratio 60.2% (median 40.7%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 30 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue72 MNOK92 MNOK
Operating margin 1.3% 3.7% 37 %
Profit margin 1.7% 4.4% shown, not part of the index
Return on assets 6.0% 7.9% 42 %
Equity ratio 60.2% 40.7% 67 %
Debt-to-equity 0.66 1.36 65 %
Current ratio 1.71 1.42 59 %
Revenue growth 5.7% 5.7% 51 %
Revenue per employee1.09 MNOK0.91 MNOK

The median and “ahead of” refer to companies in the Morning class Medium in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 53, Idea Kompetanse Arbeid og Inkludering AS does better than 53% of companies in the Morning class Medium in the same sector (173 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Idea Kompetanse Arbeid og Inkludering AS
  • Median: companies in the Morning class Medium in the same sector
Summary analysis

Idea Kompetanse Arbeid og Inkludering AS has a score of 53 for 2025, rank 850 of 1,989 in the sector.

Strongest: Solidity: percentile 66 against peers, equity ratio 60.2% against a median of 40.7%.

Weakest: Profitability: percentile 39 against peers, operating margin 1.3% against a median of 3.7%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

Idea Kompetanse Arbeid og Inkludering AS had an operating margin of 1.3% and an equity ratio of 60.2% in 2025, and ranks 850 of 1,989 in Helse og omsorg.

No large changes in the key figures from 2024 to 2025.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 12 MNOK and 14 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 1.2 MNOK 10.0 12 MNOK
EV/EBIT Operating profit: 1.0 MNOK
minus net debt −6.7 MNOK
8.0 14 MNOK
P/B Equity: 13.8 MNOK 1.0 14 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 1.6% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2026

Scenario analysis: the sector's weakest year

We have no accounts for 2026, the sector's weakest year, for this company.

The sector's weakest year was 2026, with a median operating margin of −10.4%. Based on the 6 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability39 weight 30%
Solidity66 weight 25%
Liquidity59 weight 15%
Growth51 weight 15%
Consistency59 weight 15%

Durability: 45 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is Idea Kompetanse Arbeid og Inkludering AS?

The operating margin was 1.3% in 2025, against a median of 3.7% among companies in the Morning class Medium in the same sector. Return on assets was 6.0%.

How solid is Idea Kompetanse Arbeid og Inkludering AS?

The equity ratio was 60.2% in 2025 (median 40.7%). Debt-to-equity was 0.66 (median 1.36).

What is the liquidity of Idea Kompetanse Arbeid og Inkludering AS like?

The current ratio was 1.71 in 2025 (median 1.42).

How does Idea Kompetanse Arbeid og Inkludering AS compare in Helse og omsorg?

Idea Kompetanse Arbeid og Inkludering AS ranks 850 of 1,989 in Helse og omsorg for 2025. Among companies in the Morning class Medium it is number 81 of 173. Revenue changed by 5.7% from the year before.

From the Central Coordinating Register

Org. no.
825886842
Legal form
AS
Sector
Helse og omsorg (88.993)
Morning company class
Medium
Employees
66 registered 10 October 2026
Founded
7 October 2020 6 years in operation
Share capital
13.23 MNOK
Business address
Merdevegen 8A, 3676 NOTODDEN
Municipality
Notodden rank 24–36 of 38 in KOSTRA group 7
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 31 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 30 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index374453
Rank1,3291,226850
Operating margin−0.2%1.0%1.3%
Return on assets1.4%4.6%6.0%
Equity ratio57.8%57.1%60.2%
Current ratio1.281.491.71
Revenue growth–4.0%5.7%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue65.4 MNOK68.0 MNOK71.9 MNOK
Operating profit−0.1 MNOK0.6 MNOK1.0 MNOK
Profit before tax0.2 MNOK0.8 MNOK1.2 MNOK
Net profit0.2 MNOK0.8 MNOK1.2 MNOK
Financial expenses0.1 MNOK0.2 MNOK0.1 MNOK
Total assets20.2 MNOK22.0 MNOK22.9 MNOK
Current assets10.9 MNOK13.5 MNOK15.2 MNOK
Equity11.7 MNOK12.5 MNOK13.8 MNOK
Retained earnings−1.5 MNOK−0.7 MNOK0.5 MNOK
Total liabilities8.5 MNOK9.4 MNOK9.1 MNOK
Current liabilities8.5 MNOK9.1 MNOK8.9 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 30 October 2026, accounts id 6908882.