JJ Phaco AS

Org. no. 827424412 · Lillehammer · Founded 2021

Score · fiscal year 2025

64of 100

How to read this: the company is ahead of 81 % of companies in the Morning class Small in the same sector in 2025. What does this mean?

Rank in the Morning class Small: 59 of 308 · What are Morning company classes?
Place in the whole sector: 446 of 1,997 · Helse og omsorg

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 91 and solidity 47 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology

Against the sector

JJ Phaco AS is 14 points above the median for companies in the Morning class Small in the same sector in 2025.

Median score 50 among 308 companies.

Against companies in the Morning class Small in the same sector in 2025: operating margin 35.4% (median 5.1%) and equity ratio 38.5% (median 39.3%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 30 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue11 MNOK21 MNOK
Operating margin 35.4% 5.1% 90 %
Profit margin 36.6% 5.2% shown, not part of the index
Return on assets 56.7% 10.1% 92 %
Equity ratio 38.5% 39.3% 49 %
Debt-to-equity 1.60 1.30 44 %
Current ratio 1.42 1.42 50 %
Revenue growth 3.4% 4.9% 43 %

The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 64, JJ Phaco AS does better than 81% of companies in the Morning class Small in the same sector (308 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • JJ Phaco AS
  • Median: companies in the Morning class Small in the same sector
Summary analysis

JJ Phaco AS has a score of 64 for 2025, rank 446 of 1,997 in the sector.

Strongest: Profitability: percentile 91 against peers, operating margin 35.4% against a median of 5.1%. Consistency: percentile 72 against peers.

No area is clearly below its peers.

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

JJ Phaco AS had an operating margin of 35.4% and an equity ratio of 38.5% in 2025, and ranks 446 of 1,997 in Helse og omsorg.

From 2024 to 2025: the equity ratio rose from 33.3% to 38.5%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 3 MNOK and 38 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 3.2 MNOK 10.0 32 MNOK
EV/EBIT Operating profit: 3.9 MNOK
minus net debt −6.2 MNOK
8.0 38 MNOK
P/B Equity: 2.7 MNOK 1.0 3 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 0.1% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2026

Scenario analysis: the sector's weakest year

We have no accounts for 2026, the sector's weakest year, for this company.

The sector's weakest year was 2026, with a median operating margin of −10.4%. Based on the 6 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability91 weight 30%
Solidity47 weight 25%
Liquidity50 weight 15%
Growth43 weight 15%
Consistency72 weight 15%

Durability: 60 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is JJ Phaco AS?

The operating margin was 35.4% in 2025, against a median of 5.1% among companies in the Morning class Small in the same sector. Return on assets was 56.7%.

How solid is JJ Phaco AS?

The equity ratio was 38.5% in 2025 (median 39.3%). Debt-to-equity was 1.60 (median 1.30).

What is the liquidity of JJ Phaco AS like?

The current ratio was 1.42 in 2025 (median 1.42).

How does JJ Phaco AS compare in Helse og omsorg?

JJ Phaco AS ranks 446 of 1,997 in Helse og omsorg for 2025. Among companies in the Morning class Small it is number 59 of 308. Revenue changed by 3.4% from the year before.

From the Central Coordinating Register

Org. no.
827424412
Legal form
AS
Sector
Helse og omsorg (86.221)
Morning company class
Small
Employees
0–4 (not registered)
Founded
18 June 2021 5 years in operation
Share capital
0.08 MNOK
Business address
Bergesvevegen 124A, 2618 LILLEHAMMER
Municipality
Lillehammer rank 3–14 of 27 in KOSTRA group 9
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 1 November 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 30 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index536264
Rank838525446
Operating margin33.5%36.5%35.4%
Return on assets65.1%62.7%56.7%
Equity ratio31.1%33.3%38.5%
Current ratio1.101.211.42
Revenue growth–12.6%3.4%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue9.5 MNOK10.7 MNOK11.0 MNOK
Operating profit3.2 MNOK3.9 MNOK3.9 MNOK
Profit before tax3.2 MNOK3.9 MNOK4.0 MNOK
Net profit2.5 MNOK3.1 MNOK3.2 MNOK
Financial expenses0.0 MNOK0.0 MNOK0.0 MNOK
Total assets4.9 MNOK6.3 MNOK7.1 MNOK
Current assets3.7 MNOK5.1 MNOK6.2 MNOK
Equity1.5 MNOK2.1 MNOK2.7 MNOK
Retained earnings1.4 MNOK2.0 MNOK2.7 MNOK
Total liabilities3.4 MNOK4.2 MNOK4.4 MNOK
Current liabilities3.4 MNOK4.2 MNOK4.4 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 30 October 2026, accounts id 7098952.