Midthaug AS

Org. no. 830075402 · Molde · AS

Not financial advice. The index, rank, signals and advice are rule-based indications from the latest filed annual accounts. They are not a credit rating, an assessment of management or a recommendation to buy, sell or do business with the company. Read more

Key facts

Employees – Not registered in the Central Coordinating Register
Operating revenue · 2025 2.7 MNOK Micro
Net profit · 2025 −1.3 MNOK
Equity · 2025 9.3 MNOK
Founded 2022 4 years in operation
Sector Industri 25.110
Quick check · fiscal year 2025

Is the company run well?

Five key figures against companies in the Morning class Micro in the same sector. Green is better than most, amber about like the industry and red weaker than most.

  • Profitability · operating margin −103.6% Weaker than the industry Industry: 4.1%
  • Returns · return on assets −0.1% Weaker than the industry Industry: 7.3%
  • Solidity · equity ratio 13.4% Weaker than the industry Industry: 39.9%
  • Liquidity · current ratio 0.32 Weaker than the industry Industry: 1.70
  • Growth · revenue growth −0.7% Weaker than the industry Industry: 5.0%

The mark comes from the company's place among comparable companies (percentile): green from 60, amber from 40, red below 40. Negative equity, an operating loss and a current ratio under 1 pull it down regardless. Methodology

Score · fiscal year 2025

19of 100

How to read this: the company is ahead of 8 % of companies in the Morning class Micro in the same sector in 2025. What does this mean?

Rank in the Morning class Micro: 3,085 of 3,344 · What are Morning company classes?
Place in the whole sector: 6,586 of 7,072 · Industri

Profile

Beaver · Builder

Lower profitability, lower resilience

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 16 and resilience 22 out of 100 among companies in the Morning class Micro in the same sector in 2025. Methodology

Against the sector

Midthaug AS is 32 points below the median for companies in the Morning class Micro in the same sector in 2025.

Median score 51 among 3,344 companies.

Against companies in the Morning class Micro in the same sector in 2025: operating margin −103.6% (median 4.1%) and equity ratio 13.4% (median 39.9%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 30 October 2026Report an issue
Development

How it has gone · 2023–2025

Revenue rose by 3 % from 2023 to 2025, to 2.7 MNOK. The operating margin fell from −3.1% in 2023 to −103.6% in 2025. The equity ratio rose from 5.0% in 2023 to 13.4% in 2025.

Score · 2025 19 −11 points since 2023 (weaker)
Operating revenue · 2025 2.7 MNOK +3% since 2023 (better)
Net profit · 2025 −1.3 MNOK −159% since 2023 (weaker)
Operating margin · 2025 −103.6% −100.6 pp since 2023 (weaker)
Equity ratio · 2025 13.4% +8.4 pp since 2023 (better)
Current ratio · 2025 0.32 about the same since 2023

Amounts in the reporting currency. The full year-by-year table is further down under «Details». See every figure year by year

Accounts in short

Key figure202320242025
Operating revenue2.7 MNOK2.7 MNOK2.7 MNOK
Operating profit−0.1 MNOK−0.8 MNOK−2.8 MNOK
Net profit2.3 MNOK4.5 MNOK−1.3 MNOK
Total assets70.9 MNOK70.7 MNOK69.0 MNOK
Equity3.5 MNOK9.3 MNOK9.3 MNOK
Total liabilities67.3 MNOK61.4 MNOK59.7 MNOK

From the Brønnøysund Register Centre, in the company's reporting currency (NOK). See every figure year by year

From the Central Coordinating Register

Org. no.
830075402
Legal form
AS
Sector
Industri (25.110)
Purpose
Investering i industriell virksomhet, fast eiendom og annen økonomisk virksomhet, herunder deltakelse i andre selskaper med liknende virksomhet.
Morning company class
Micro
Employees
0–4 (not registered) Payroll costs in the accounts: 5.2 MNOK (2025).
Founded
15 August 2022 4 years in operation
Share capital
0.05 MNOK
Business address
Skallvegen 1, 6453 KLEIVE (MOLDE)
Municipality
Molde rank 1–8 of 13 in KOSTRA group 10
Latest accounts filed
2025
VAT registered
Yes
Former names
Midthaug 2 AS until 2023
LEI
894500M0NMG2AX7GY489 not renewed (lapsed)
The company's business municipality, Molde. The map shows the municipality, not the address. Map source: Kartverket (CC BY 4.0).

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Summary analysis

Midthaug AS has a score of 19 for 2025, rank 6,586 of 7,072 in the sector.

Strongest: Consistency: percentile 38 against peers.

Weakest: Liquidity: percentile 5 against peers, current ratio 0.32 against a median of 1.70. Profitability: percentile 16 against peers, operating margin −103.6% against a median of 4.1%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Indications · 2025

Worth a closer look

  • critical

    Consider strengthening liquidity: current liabilities are 3.1 times current assets.

    Based on: Current ratio 0.32 (median 1.70).

  • critical

    The operating result does not cover the financial costs. How will the debt be serviced, and what do the lenders say?

    Based on: Interest coverage (times) −1.6 (median 3.4); Financial costs as a share of debt 3.0% (median 1.5%).

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −68.8% (median 3.5%).

  • watch

    The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?

    Based on: Operating margin −103.6% (median 4.1%).

  • watch

    Receivables equal far more days of revenue than at comparable companies. Do customers pay late, or are these loans to companies in the same group?

    Based on: Receivable days 1,311 days (median 35 days).

  • watch

    Current liabilities exceed current assets other than bank deposits, and the current ratio is weak. Is it customer prepayments and supplier credit that fund the operations, or short-term loans that must be renewed?

    Based on: Net working capital to revenue −1,672.0% (median −3.2%); Current ratio 0.32 (median 1.70).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 3.0% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

  • watch Extreme margin: check the figures
Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of −0.4%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability16 weight 40%
Solidity19 weight 20%
Liquidity5 weight 5%
Growth19 weight 25%
Consistency38 weight 10%

Three goals: profitability 40%, growth 25%, resilience 35%. Why these weights?

Durability: 26 (average over 3 years)

Index version 3. Data completeness 100%: the share of the weights that had data.

Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue3 MNOK3 MNOK
Operating margin −103.6% 4.1% 2 %
Profit margin −68.8% 3.5% shown, not part of the index
Return on assets −0.1% 7.3% 29 %
Equity ratio 13.4% 39.9% 25 %
Debt-to-equity 6.45 1.09 12 %
Current ratio 0.32 1.70 5 %
Revenue growth −0.7% 5.0% 37 %

The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 19, Midthaug AS does better than 8% of companies in the Morning class Micro in the same sector (3,344 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Midthaug AS
  • Median: companies in the Morning class Micro in the same sector
Working capital and debt · 2025

Working capital and debt

Working capital and debt · 2025
MeasureCompanyMedianHigher than
Working capital
Receivable days
All current receivables, including those on group companies, in days of revenue.
1,311 days 35 days 98 %
Inventory and other current assets, days
Current assets other than receivables and bank deposits, that is inventory and short-term investments, in days of revenue.
335 days 16 days 98 %
Net working capital to revenue
Current assets less bank deposits less current liabilities, divided by revenue. Negative: short-term debt funds the operations.
−1,672.0% −3.2% 0 %
Cash share of current assets
How much of the short-term buffer is bank deposits and cash.
33.8% 42.7% 42 %
Debt and interest burden
Interest coverage (times)
Operating result divided by all financial costs. Below 1: operations do not cover the cost of the debt.
−1.6 3.4 27 %
Financial costs as a share of debt
All financial costs (interest, currency losses and other) divided by all debt, interest-free debt included. Not an interest rate.
3.0% 1.5% 64 %
Long-term share of debt
Long-term debt as a share of all debt. A low share means more falls due within a year.
3.0% 28.7% 28 %

The operating result is negative, so the interest coverage is negative: operations cover none of the financial costs.

Net working capital (current assets less bank deposits less current liabilities): −45.7 MNOK.

Of the financial costs of 1.8 MNOK, 1.8 MNOK is reported as interest costs in the accounts.

The median and the bar refer to companies in the Morning class Micro in the same sector in 2025. The bar shows the share of the group with a lower figure: higher is not always better, long receivable days tie up capital, for example. These figures do not count in the score.

The industry or the company: what drove the result?

In 2025 the operating margin of Midthaug AS fell by 72.7 percentage points. Comparable companies fell by a median 0.3 points. So the company did 72.4 points weaker than the industry, for reasons of its own.

Over 2 year-to-year changes Midthaug AS moved the same way as comparable companies 1 times. About 1% of the changes in operating margin were common to the industry; the rest was the company's own.

The operating margin of Midthaug AS against comparable companies, year by year
YearThe companyComparable (median) Change, companyChange, industryThe company's own
2024−30.9%4.4% −27.8 percentage points +0.2 percentage points −28.1 percentage points
2025−103.6%4.1% −72.7 percentage points −0.3 percentage points −72.4 percentage points

Comparable companies are those in the same industry and Morning company class. Their change shows what hit the whole industry, the sector drivers below included. The rest is the company's own: contracts, costs, one-off items or operations. The share is approximate, and we claim no cause.

The company and its sector's drivers

Prices, rate and currency that shape the sector's year, year by year beside the operating margin of Midthaug AS. The figures stand side by side; we claim no cause.

Producer prices in manufacturing (indeks (2021 = 100))

Producer prices in manufacturing rose 2.9% in 2025; the operating margin of Midthaug AS fell 72.7 percentage points.

Producer prices in manufacturing per year and the operating margin of Midthaug AS
Measure202120222023202420252026
Producer prices in manufacturing, annual average100.0124.7129.5134.4138.3146.7 (so far)
Change from the year before+10.7%+24.7%+3.9%+3.7%+2.9%+6.1%
The company's operating margin––−3.1%−30.9%−103.6%–

Source: SSB (12462, CC BY 4.0). Source

EUR/NOK (kr)

EUR/NOK rose 0.8% in 2025; the operating margin of Midthaug AS fell 72.7 percentage points.

EUR/NOK per year and the operating margin of Midthaug AS
Measure202120222023202420252026
EUR/NOK, annual average10.1610.1011.4211.6211.7211.04 (so far)
Change from the year before−5.2%−0.6%+13.1%+1.8%+0.8%−5.8%
The company's operating margin––−3.1%−30.9%−103.6%–

Source: Norges Bank (EXR, NLOD 2.0). Source

Wholesale power price (øre per kWh)

Wholesale power price rose 9.4% in 2025; the operating margin of Midthaug AS fell 72.7 percentage points.

Wholesale power price per year and the operating margin of Midthaug AS
Measure202120222023202420252026
Wholesale power price, annual average64.2141.772.049.454.096.5 (so far)
Change from the year before+466.7%+120.8%−49.2%−31.4%+9.4%+78.4%
The company's operating margin––−3.1%−30.9%−103.6%–

Source: SSB (09363, CC BY 4.0). Source

USD/NOK (kr)

USD/NOK fell 3.3% in 2025; the operating margin of Midthaug AS fell 72.7 percentage points.

USD/NOK per year and the operating margin of Midthaug AS
Measure202120222023202420252026
USD/NOK, annual average8.599.6110.5610.7510.399.54 (so far)
Change from the year before−8.8%+11.9%+9.9%+1.7%−3.3%−8.2%
The company's operating margin––−3.1%−30.9%−103.6%–

Source: Norges Bank (EXR, NLOD 2.0). Source

Wage index: fabricated metal products (indeks)

Wage index: fabricated metal products rose 5.8% in 2025; the operating margin of Midthaug AS fell 72.7 percentage points.

Wage index: fabricated metal products per year and the operating margin of Midthaug AS
Measure202120222023202420252026
Wage index: fabricated metal products, annual average88.091.596.9102.1108.0112.8 (so far)
Change from the year before+3.1%+3.9%+6.0%+5.4%+5.8%+4.5%
The company's operating margin––−3.1%−30.9%−103.6%–

Source: SSB (12314, CC BY 4.0). Source

We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.

Analysis · 2025

What the numbers say

Midthaug AS had an operating margin of −103.6% and an equity ratio of 13.4% in 2025, and ranks 6,586 of 7,072 in Industri.

From 2024 to 2025: the operating margin fell from −30.9% to −103.6% and went from a profit to a loss before tax.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 17 MNOK and 25 MNOK.

MethodInputMultipleListed basisEstimate
P/E Net profit (mean 2023–2025): 1.8 MNOK 22.2 40 MNOK 25 MNOK
EV/EBIT Operating profit (mean 2023–2025): −1.3 MNOK 18.6 – not meaningful
P/B Equity: 9.3 MNOK 3.0 28 MNOK 17 MNOK

The listed basis is the value at listed multiples. The estimate is lowered for size: a small-company premium of 4% on the cost of equity gives a value 38% lower. No separate marketability discount is applied, because the premium already allows for the company being small and unlisted.

The NACE code has no listed industry of its own in the table, so the multiples are the sector median: Machinery, Food Processing, Chemical (Specialty), Building Materials, Packaging & Container.

Not financial advice. The value range is a rough model estimate from listed-company multiples, not a valuation, a price target or a price offer. The actual value may differ greatly. Read more

A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation

2025

Questions and answers

How profitable is Midthaug AS?

The operating margin was −103.6% in 2025, against a median of 4.1% among companies in the Morning class Micro in the same sector. Return on assets was −0.1%. The company made a loss before tax.

How solid is Midthaug AS?

The equity ratio was 13.4% in 2025 (median 39.9%). Debt-to-equity was 6.45 (median 1.09).

What is the liquidity of Midthaug AS like?

The current ratio was 0.32 in 2025 (median 1.70). Current assets did not cover current liabilities.

How does Midthaug AS compare in Industri?

Midthaug AS ranks 6,586 of 7,072 in Industri for 2025. Among companies in the Morning class Micro it is number 3,085 of 3,344. Revenue changed by −0.7% from the year before.

2025

Competitors

The 8 closest competitors in the same line of business, placed in the same matrix as the sector page: profitability up, resilience to the right. These are the companies the competitor analysis and the strategy report compare with.

Iversens Mekaniske AS: 33 / 86Tunby AS: 50 / 52Wickham Consulting AS: 83 / 47Midthaug AS: 16 / 22Tigmek Eiendom AS: 76 / 50Energos Technology AS: 13 / 25Gunnar Hippe Eiendom AS: 77 / 81Steel Construction Bulajic AS: 60 / 39Klausen Holding AS: 86 / 8500252550507575100100Resilience, percentile against peers →↑ Profitability, percentile against peers

CompanyProfileOperating revenueOperating marginScore
Iversens Mekaniske AS Elephant 3 MNOK 0.1% 49
Tunby AS Lion 3 MNOK 4.8% 55
Wickham Consulting AS Cheetah 3 MNOK 17.9% 59
Midthaug AS (this company) Beaver 3 MNOK −103.6% 19
Tigmek Eiendom AS Lion 3 MNOK 70.0% 63
Energos Technology AS Beaver 3 MNOK −29.9% 15
Gunnar Hippe Eiendom AS Lion 2 MNOK 89.3% 71
Steel Construction Bulajic AS Cheetah 2 MNOK 7.2% 47
Klausen Holding AS Lion 2 MNOK 99.2% 72

The selection is the closest in revenue within the same industry code. When you order, you can swap competitors. Order competitor analysis

Group structure · 2025

8 companies in the group according to the shareholder register for 2025. A company counts as a subsidiary when a Norwegian company owns more than half of its shares.

Private persons own 95% of the shares in Midthaug Holding AS. Persons are not shown by name.

Midthaug Holding AS has not filed group accounts in open data, so the group has no index of its own. Each company has its own accounts.

The group in figures

Sectors
Industri (5 companies), Eiendom (3 companies) 8 of 8 companies in the tree have accounts with us. Sectors are sorted by the companies' own revenue, which includes sales between the group's companies.
Employees in Norway
120 in all. Molde 120 Registered employees in the Central Coordinating Register, by the municipality of the business address. Employees may work elsewhere.
Loss
4 companies: Brødrene Midthaug AS, Midthaug AS, Baklivegen 9 AS, Totenvegen 439 AS
Changed 2024–2025
2 companies joined the group: Baklivegen 13 AS, Midthaug Zink AS.

A subsidiary with negative equity or a loss may be backed by the group, for example with group contributions or guarantees. It is an indication of what is worth asking about, not an assessment.

Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.

Source: the Norwegian Tax Administration's shareholder register 2025 (majority owner with more than 50 % of the shares). Voting agreements and ownership through other countries are not included.

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 1 November 2026. Only names are shown.

Parent company
No parent company: owned by persons

Source: GLEIF (Global Legal Entity Identifier Foundation), fetched 31 October 2026. The parent is the one the company itself reported to GLEIF.

Shareholders (2025)

Number of shareholders
1 (one owner)
Largest owner
100.0%
Split
companies 100% · private persons 0% · foreign 0%
Owned from the same municipality
100%
Group chain
Owned by: Midthaug Holding AS (100%)
Ultimate owner: private person

The company is new in the shareholder register in 2025.

Majority owner of: Midthaug Eiendom AS (100%), Totenvegen 439 AS (100%), Brødrene Midthaug AS (100%)

The portfolio: 3 of the companies it owns shares in have accounts with us, 3 of them as majority owner. The average index is 43. 0 have negative equity and 2 made a loss in the latest year.

Holds shares in: Totenvegen 439 AS (100%), DNB Bank ASA (0%), Midthaug Eiendom AS (100%), Brødrene Midthaug AS (100%)

Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Is this your company? Suggest changes or add information

Figures last fetched 30 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index302819
Rank5,1655,8326,586
Operating margin−3.1%−30.9%−103.6%
Return on assets11.7%8.4%−0.1%
Equity ratio5.0%13.2%13.4%
Current ratio0.260.340.32
Revenue growth–3.7%−0.7%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue2.7 MNOK2.7 MNOK2.7 MNOK
Operating profit−0.1 MNOK−0.8 MNOK−2.8 MNOK
Profit before tax2.3 MNOK4.1 MNOK−1.9 MNOK
Tax expense0.1 MNOK−0.4 MNOK−0.5 MNOK
Net profit2.3 MNOK4.5 MNOK−1.3 MNOK
Financial expenses6.0 MNOK1.8 MNOK1.8 MNOK
Total assets70.9 MNOK70.7 MNOK69.0 MNOK
Current assets17.2 MNOK20.4 MNOK18.6 MNOK
Equity3.5 MNOK9.3 MNOK9.3 MNOK
Retained earnings3.5 MNOK6.7 MNOK5.4 MNOK
Total liabilities67.3 MNOK61.4 MNOK59.7 MNOK
Current liabilities65.2 MNOK59.5 MNOK58.0 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 30 October 2026, accounts id 7036426.