LYSCOTT AS
Score · fiscal year 2025
55of 100
How to read this: the company is ahead of 62 % of small companies in the same sector in 2025. What does this mean?
Rank: 593 of 1,589 · Sjøfart
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 99 and solidity 0 out of 100 among small companies in the same sector in 2025. Methodology
Against the sector
LYSCOTT AS is 5 points above the median for small companies in the same sector in 2025.
Median score 50 among 1,146 companies.
Against small companies in the same sector in 2025: operating margin 99.1% (median 8.5%) and equity ratio −165.0% (median 50.7%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 3 MNOK | 5 MNOK |
| Operating margin | 99.1% | 8.5% |
| Profit margin | 97.9% | 9.2% |
| Return on assets | 173.1% | 3.1% |
| Equity ratio | −165.0% | 50.7% |
| Debt-to-equity | – | 0.68 |
| Current ratio | 0.38 | 1.74 |
| Revenue growth | 34.3% | 0.4% |
The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 55, LYSCOTT AS does better than 62% of small companies in the same sector (1,152 companies) in 2025.
Score 2023–2025
- LYSCOTT AS
- Median: small companies in the same sector
LYSCOTT AS has a score of 55 for 2025, rank 593 of 1,589 in the sector.
Strongest: Profitability: percentile 99 against peers, operating margin 99.1% against a median of 8.5%. Growth: percentile 78 against peers, revenue growth 34.3% against a median of 0.4%.
Weakest: Solidity: percentile 0 against peers, equity ratio −165.0% against a median of 50.7%. Liquidity: percentile 20 against peers, current ratio 0.38 against a median of 1.74.
Worth a closer look
- Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern? Based on: equity ratio −165.0% (median 50.7%).
- Consider strengthening liquidity: current liabilities are 2.6 times current assets. Based on: current ratio 0.38 (median 1.74).
- Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have? Based on: revenue growth 34.3% (median 0.4%); current ratio 0.38 (median 1.74).
- What lies behind weak solidity, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
LYSCOTT AS had an operating margin of 99.1% and an equity ratio of −165.0% in 2025, and ranks 593 of 1,589 in Sjøfart.
From 2024 to 2025: the equity ratio rose from −407.7% to −165.0% and revenue grew by 34%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 23 MNOK and 25 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 23 MNOK |
| EV/EBIT | 8.0 | 25 MNOK |
| P/B | 1.0 | not meaningful |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- critical
Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern?
Based on: Equity ratio −165.0% (median 50.7%).
- critical
Consider strengthening liquidity: current liabilities are 2.6 times current assets.
Based on: Current ratio 0.38 (median 1.74).
- watch
Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have?
Based on: Revenue growth 34.3% (median 0.4%); Current ratio 0.38 (median 1.74).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Data quality
- critical Negative equity
Scenario analysis: the sector's weakest year
We have no accounts for 2026, the sector's weakest year, for this company.
The sector's weakest year was 2026, with a median operating margin of 6.1%. Based on the 7 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 99 | weight 30% |
|---|---|---|
| Solidity | 0 | weight 25% |
| Liquidity | 20 | weight 15% |
| Growth | 78 | weight 15% |
| Consistency | 71 | weight 15% |
Durability: 47 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is LYSCOTT AS?
The operating margin was 99.1% in 2025, against a median of 8.5% among small companies in the same sector. Return on assets was 173.1%.
How solid is LYSCOTT AS?
The equity ratio was −165.0% in 2025 (median 50.7%). Equity is negative, so liabilities exceed assets.
What is the liquidity of LYSCOTT AS like?
The current ratio was 0.38 in 2025 (median 1.74). Current assets did not cover current liabilities.
How does LYSCOTT AS compare in Sjøfart?
LYSCOTT AS ranks 593 of 1,589 in Sjøfart for 2025. Among companies of the same size (small companies) it ranks 434 of 1,152. Revenue changed by 34.3% from the year before.
From the Central Coordinating Register
- Org. no.
- 892000972
- Legal form
- AS
- Sector
- Sjøfart (50.201)
- Size tier
- small
- Employees
- 0–4 (not registered)
- Founded
- 30 October 2007 18 years in operation
- Share capital
- 10.15 MNOK
- Business address
- Tidemands gate 4, 0266 OSLO
- Municipality
- Oslo rank 106–282 of 357 in Norway
- Audit
- Audit opted out from 21 December 2011
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chair of the board
- Erling Lystad
Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 26 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 37 | 50 | 55 | |
| Rank | 950 | 720 | 593 | |
| Operating margin | 99.2% | 99.2% | 99.1% | |
| Return on assets | 488.9% | 181.5% | 173.1% | |
| Equity ratio | −1,730.7% | −407.7% | −165.0% | |
| Current ratio | 0.05 | 0.20 | 0.38 | |
| Revenue growth | – | 15.5% | 34.3% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 1.9 MNOK | 2.2 MNOK | 3.0 MNOK |
| Operating profit | 1.9 MNOK | 2.2 MNOK | 2.9 MNOK |
| Profit before tax | 1.9 MNOK | 2.3 MNOK | 2.9 MNOK |
| Net profit | 1.9 MNOK | 1.8 MNOK | 2.3 MNOK |
| Financial expenses | – | 0.0 MNOK | 0.0 MNOK |
| Total assets | 0.4 MNOK | 1.2 MNOK | 1.7 MNOK |
| Current assets | 0.4 MNOK | 1.2 MNOK | 1.7 MNOK |
| Equity | −6.9 MNOK | −5.1 MNOK | −2.8 MNOK |
| Retained earnings | −17.0 MNOK | −15.2 MNOK | −13.0 MNOK |
| Total liabilities | 7.3 MNOK | 6.3 MNOK | 4.5 MNOK |
| Current liabilities | 7.3 MNOK | 6.3 MNOK | 4.5 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6651710.
Further
Similar companies
- AS ØSTRE SØNDELED OG RISØR FJORDRUTER index 55, rank 591 · compare
- SANCO SHIPPING AS index 55, rank 592 · compare
- FORRA ULTRAMAX AS index 55, rank 595 · compare
- DET BERGENSKE DAMPSKIBSSELSKAB AS index 55, rank 596 · compare
- CHARTER I NORD AS index 55, rank 597 · compare