LYSCOTT AS
Score · fiscal year 2023
35of 100
How to read this: the company is ahead of 27 % of small companies in the same sector in 2023. What does this mean?
Rank: 656 of 890 · Sjøfart
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2023, not a verdict on the company. Based on profitability 99 and solidity 0 out of 100 among small companies in the same sector in 2023. Methodology
Against the sector
LYSCOTT AS is 14 points below the median for small companies in the same sector in 2023.
Median score 49 among 624 companies.
Against small companies in the same sector in 2023: operating margin 99.2% (median 12.3%) and equity ratio −1,730.7% (median 44.2%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 2 MNOK | 16 MNOK |
| Operating margin | 99.2% | 12.3% |
| Profit margin | 100.9% | 8.4% |
| Return on assets | 488.9% | 9.0% |
| Equity ratio | −1,730.7% | 44.2% |
| Debt-to-equity | – | 1.04 |
| Current ratio | 0.05 | 1.86 |
| Revenue growth | – | 18.4% |
The median and “ahead of” refer to small companies in the same sector in 2023. The bar shows the share of companies the figure is ahead of.
With an index of 35, LYSCOTT AS does better than 27% of small companies in the same sector (624 companies) in 2023.
Score 2023–2025
- LYSCOTT AS
- Median: small companies in the same sector
What the numbers say
LYSCOTT AS had an operating margin of 99.2% and an equity ratio of −1,730.7% in 2023, and ranks 656 of 890 in Sjøfart.
This text is generated automatically from the 2023 accounts.
Three simple methods
The methods give between 16 MNOK and 19 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 19 MNOK |
| EV/EBIT | 8.0 | 16 MNOK |
| P/B | 1.0 | not meaningful |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- critical
Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern?
Based on: Equity ratio −1,730.7% (median 44.2%).
- critical
Consider strengthening liquidity: current liabilities are 18.3 times current assets.
Based on: Current ratio 0.05 (median 1.86).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Data quality
- critical Negative equity
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 5.1%. Based on the 7 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 99 | weight 30% |
|---|---|---|
| Solidity | 0 | weight 25% |
| Liquidity | 2 | weight 15% |
| Growth | – | no data, left out |
| Consistency | 0 | weight 15% |
Index version 2. Data completeness 85%: the share of the weights that had data.
Questions and answers
How profitable is LYSCOTT AS?
The operating margin was 99.2% in 2023, against a median of 12.3% among small companies in the same sector. Return on assets was 488.9%.
How solid is LYSCOTT AS?
The equity ratio was −1,730.7% in 2023 (median 44.2%). Equity is negative, so liabilities exceed assets.
What is the liquidity of LYSCOTT AS like?
The current ratio was 0.05 in 2023 (median 1.86). Current assets did not cover current liabilities.
How does LYSCOTT AS compare in Sjøfart?
LYSCOTT AS ranks 656 of 890 in Sjøfart for 2023. Among companies of the same size (small companies) it ranks 455 of 624.
From the Central Coordinating Register
- Org. no.
- 892000972
- Legal form
- AS
- Sector
- Sjøfart (50.201)
- Size tier
- small
- Employees
- 0–4 (not registered)
- Founded
- 30 October 2007 19 years in operation
- Share capital
- 10.15 MNOK
- Business address
- Tidemands gate 4, 0266 OSLO
- Municipality
- Oslo rank 63–221 of 357 in Norway
- Audit
- Audit opted out from 21 December 2011
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chair of the board
- Erling Lystad
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 26 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 35 | 48 | 54 | |
| Rank | 656 | 515 | 408 | |
| Operating margin | 99.2% | 99.2% | 99.1% | |
| Return on assets | 488.9% | 181.5% | 173.1% | |
| Equity ratio | −1,730.7% | −407.7% | −165.0% | |
| Current ratio | 0.05 | 0.20 | 0.38 | |
| Revenue growth | – | 15.5% | 34.3% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 1.9 MNOK | 2.2 MNOK | 3.0 MNOK |
| Operating profit | 1.9 MNOK | 2.2 MNOK | 2.9 MNOK |
| Profit before tax | 1.9 MNOK | 2.3 MNOK | 2.9 MNOK |
| Net profit | 1.9 MNOK | 1.8 MNOK | 2.3 MNOK |
| Financial expenses | – | 0.0 MNOK | 0.0 MNOK |
| Total assets | 0.4 MNOK | 1.2 MNOK | 1.7 MNOK |
| Current assets | 0.4 MNOK | 1.2 MNOK | 1.7 MNOK |
| Equity | −6.9 MNOK | −5.1 MNOK | −2.8 MNOK |
| Retained earnings | −17.0 MNOK | −15.2 MNOK | −13.0 MNOK |
| Total liabilities | 7.3 MNOK | 6.3 MNOK | 4.5 MNOK |
| Current liabilities | 7.3 MNOK | 6.3 MNOK | 4.5 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 5443393.
Further
Similar companies
- PARTANKERS 20 AS index 35, rank 654 · compare
- WEST SEA SHIPPING AS index 35, rank 655 · compare
- FRØY AS index 35, rank 658 · compare
- MS NORDLYS AS index 35, rank 659 · compare
- NORWAY YACHT CHARTER A/S index 35, rank 660 · compare