Westcon Group AS
Score · fiscal year 2025
Not enough data: Revenue not reported
Based on the annual accounts for 2025
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating margin | – | 4.5% |
| Profit margin | – | 4.1% |
| Return on assets | 3.6% | 9.3% |
| Equity ratio | 83.8% | 39.3% |
| Debt-to-equity | 0.19 | 1.42 |
| Current ratio | 1.24 | 1.58 |
| Revenue growth | – | 5.9% |
The median and “ahead of” refer to companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
Score over time
Score over time needs at least two fiscal years with a score. It will appear when next year's figures are fetched or history is imported.
What the numbers say
Westcon Group AS had an equity ratio of 83.8% in 2025. The company is not ranked: revenue not reported.
From 2024 to 2025: the equity ratio fell from 88.8% to 83.8%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 572 MNOK and 2,200 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 22.2 | 572 MNOK |
| EV/EBIT | 18.6 | not meaningful |
| P/B | 3.0 | 2,200 MNOK |
The listed basis is the value at listed multiples. The estimate is lowered by 31% for an unlisted company: 20% for lack of marketability and 14% for size (a small-company premium of 1% on the cost of equity).
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 9.9% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
- watch Revenue not reported
- watch No revenue but large assets
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 1.4%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
Questions and answers
How profitable is Westcon Group AS?
The operating margin was – in 2025, against a median of 4.5% among companies in the same sector. Return on assets was 3.6%.
How solid is Westcon Group AS?
The equity ratio was 83.8% in 2025 (median 39.3%). Debt-to-equity was 0.19 (median 1.42).
What is the liquidity of Westcon Group AS like?
The current ratio was 1.24 in 2025 (median 1.58).
Group accounts · 2025
28 of 100
Rank 81 of 90 groups in the Morning class Large in Industri. Groups are ranked only against other groups in the same sector and class, never against single companies.
- Operating revenue, group
- 3,266 MNOK
- Operating profit, group
- −229 MNOK
- Profit before tax, group
- −260 MNOK
- Total assets, group
- 2,637 MNOK
- Equity, group
- 1,097 MNOK
| Key figure | The group | The company alone (2025) |
|---|---|---|
| Operating margin | −7.0% | – |
| Return on assets | −6.7% | 3.6% |
| Equity ratio | 41.6% | 83.8% |
| Current ratio | 1.42 | 1.24 |
| Revenue growth | −1.0% | – |
Group index in earlier years: 2023: 41 (62 of 88), 2024: 46 (53 of 92).
Same formulas and weights as the company index. Group and company are never added together, and the group accounts are not part of sector averages or company rankings.
Source: Brønnøysund Register Centre, group accounts 2025 (open data, NLOD 2.0).
Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.
We do not show the group structure, because open data does not say who owns whom.
From the Central Coordinating Register
- Org. no.
- 896235362
- Legal form
- AS · part of a group
- Sector
- Industri (33.150)
- Employees
- 0–4 (not registered)
- Founded
- 13 September 2010 16 years in operation
- Share capital
- 29.35 MNOK
- Business address
- Jektevikvegen 45, 5582 ØLENSVÅG (VINDAFJORD)
- Municipality
- Vindafjord rank 1 of 40 in KOSTRA group 1
- Latest accounts filed
- 2025
- LEI
- 549300ADDJQ70VJLDK58 renews 2 December 2027
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 2 November 2026. Only names are shown.
- Parent company
- Parent not reported
Source: GLEIF (Global Legal Entity Identifier Foundation), fetched 30 October 2026. The parent is the one the company itself reported to GLEIF.
Shareholders (2025)
- Number of shareholders
- 1 (one owner)
- Largest owner
- 100.0%
- Split
- companies 100% · private persons 0% · foreign 0%
- Owned from the same municipality
- 100%
- Group chain
-
Owned by: Matre i AS (100%)
Ultimate owner: Matre i AS
- Matre i AS · 100.0%
The company is new in the shareholder register in 2025.
Majority owner of: Westcon Invest AS (100%), WESTCON POWER & Automation AS (100%), Inspectio AS (100%), Westcon Resources Florø AS (100%), Westcon Geo AS (100%), Westcon Løfteteknikk AS (95%), Westcon Yards AS (95%), Westcon Hexacage AS (90%)
The portfolio: 6 of the companies it owns shares in have accounts with us, 5 of them as majority owner. The average index is 53. 1 have negative equity and 3 made a loss in the latest year.
Holds shares in: Westcon Hexacage AS (90%), WESTCON POWER & Automation AS (100%), Inspectio AS (100%), Westcon Yards AS (95%), Westcon Løfteteknikk AS (95%), Westcon Resources Florø AS (100%), Westcon Geo AS (100%), Atheno AS (6%)
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 30 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | – | – | – | |
| Rank | – | – | – | |
| Operating margin | – | – | – | |
| Return on assets | 4.6% | 4.5% | 3.6% | |
| Equity ratio | 81.3% | 88.8% | 83.8% | |
| Current ratio | 1.07 | 1.16 | 1.24 | |
| Revenue growth | – | – | – |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | −0.1 MNOK | 0.0 MNOK | – |
| Operating profit | −6.6 MNOK | −5.2 MNOK | −5.9 MNOK |
| Profit before tax | 65.9 MNOK | 53.4 MNOK | 25.2 MNOK |
| Tax expense | 11.4 MNOK | 12.0 MNOK | 9.4 MNOK |
| Net profit | 54.5 MNOK | 41.3 MNOK | 15.8 MNOK |
| Financial expenses | −6.0 MNOK | 1.8 MNOK | 20.3 MNOK |
| Total assets | 1,300.4 MNOK | 1,234.8 MNOK | 1,265.1 MNOK |
| Current assets | 234.8 MNOK | 133.0 MNOK | 225.1 MNOK |
| Equity | 1,057.0 MNOK | 1,096.6 MNOK | 1,059.8 MNOK |
| Retained earnings | 1,003.6 MNOK | 1,036.7 MNOK | 995.8 MNOK |
| Total liabilities | 243.3 MNOK | 138.2 MNOK | 205.3 MNOK |
| Current liabilities | 219.4 MNOK | 115.1 MNOK | 182.1 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 30 October 2026, accounts id 7103963.