GOG AS
Score · fiscal year 2025
54of 100
How to read this: the company is ahead of 59 % of small companies in the same sector in 2025. What does this mean?
Rank: 12,513 of 30,442 · Handel
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 93 and solidity 12 out of 100 among small companies in the same sector in 2025. Methodology
Against the sector
GOG AS is 4 points above the median for small companies in the same sector in 2025.
Median score 50 among 28,491 companies.
Against small companies in the same sector in 2025: operating margin 70.8% (median 2.2%) and equity ratio 1.3% (median 35.1%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 1 MNOK | 3 MNOK |
| Operating margin | 70.8% | 2.2% |
| Profit margin | 70.0% | 2.0% |
| Return on assets | 30.3% | 3.2% |
| Equity ratio | 1.3% | 35.1% |
| Debt-to-equity | 74.80 | 1.05 |
| Current ratio | 0.10 | 1.64 |
| Revenue growth | 84.8% | 3.8% |
The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 54, GOG AS does better than 59% of small companies in the same sector (28,889 companies) in 2025.
Score 2023–2025
- GOG AS
- Median: small companies in the same sector
GOG AS has a score of 54 for 2025, rank 12,513 of 30,442 in the sector.
Strongest: Profitability: percentile 93 against peers, operating margin 70.8% against a median of 2.2%. Growth: percentile 89 against peers, revenue growth 84.8% against a median of 3.8%.
Weakest: Liquidity: percentile 5 against peers, current ratio 0.10 against a median of 1.64. Solidity: percentile 12 against peers, equity ratio 1.3% against a median of 35.1%.
Worth a closer look
- Consider strengthening liquidity: current liabilities are 9.8 times current assets. Based on: current ratio 0.10 (median 1.64).
- The equity ratio is very low. Could the company absorb a bad year, and does it need more equity? Based on: equity ratio 1.3% (median 35.1%).
- Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have? Based on: revenue growth 84.8% (median 3.8%); current ratio 0.10 (median 1.64).
- What lies behind weak solidity, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
GOG AS had an operating margin of 70.8% and an equity ratio of 1.3% in 2025, and ranks 12,513 of 30,442 in Handel.
From 2024 to 2025: the operating margin rose from 33.7% to 70.8% and revenue grew by 85%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 0 MNOK and 6 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 6 MNOK |
| EV/EBIT | 8.0 | 4 MNOK |
| P/B | 1.0 | 0 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- critical
Consider strengthening liquidity: current liabilities are 9.8 times current assets.
Based on: Current ratio 0.10 (median 1.64).
- watch
The equity ratio is very low. Could the company absorb a bad year, and does it need more equity?
Based on: Equity ratio 1.3% (median 35.1%).
- watch
Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have?
Based on: Revenue growth 84.8% (median 3.8%); Current ratio 0.10 (median 1.64).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2017, the sector's weakest year, for this company.
The sector's weakest year was 2017, with a median operating margin of −134.9%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 93 | weight 30% |
|---|---|---|
| Solidity | 12 | weight 25% |
| Liquidity | 5 | weight 15% |
| Growth | 89 | weight 15% |
| Consistency | 63 | weight 15% |
Durability: 43 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is GOG AS?
The operating margin was 70.8% in 2025, against a median of 2.2% among small companies in the same sector. Return on assets was 30.3%.
How solid is GOG AS?
The equity ratio was 1.3% in 2025 (median 35.1%). Debt-to-equity was 74.80 (median 1.05).
What is the liquidity of GOG AS like?
The current ratio was 0.10 in 2025 (median 1.64). Current assets did not cover current liabilities.
How does GOG AS compare in Handel?
GOG AS ranks 12,513 of 30,442 in Handel for 2025. Among companies of the same size (small companies) it ranks 11,768 of 28,889. Revenue changed by 84.8% from the year before.
From the Central Coordinating Register
- Org. no.
- 911813394
- Legal form
- AS
- Sector
- Handel (47.559)
- Size tier
- small
- Employees
- 0–4 (not registered)
- Founded
- 15 March 2013 13 years in operation
- Share capital
- 0.03 MNOK
- Business address
- Gartnerveien 20, 8010 BODØ
- Municipality
- Bodø rank 4–10 of 10 in KOSTRA group 11
- Audit
- Audit opted out from 15 December 2020
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Petter Magnus Vaag Guttelvik
- Chair of the board
- Petter Magnus Vaag Guttelvik
- Deputy member
- Silje Willumsen Guttelvik
- Accountant
- AIDER AS
Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 26 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 38 | 36 | 54 | |
| Rank | 17,950 | 21,052 | 12,513 | |
| Operating margin | 55.8% | 33.7% | 70.8% | |
| Return on assets | 15.6% | 9.3% | 30.3% | |
| Equity ratio | −22.1% | −18.0% | 1.3% | |
| Current ratio | 1.00 | 0.08 | 0.10 | |
| Revenue growth | – | −19.4% | 84.8% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 0.7 MNOK | 0.5 MNOK | 1.0 MNOK |
| Operating profit | 0.4 MNOK | 0.2 MNOK | 0.7 MNOK |
| Profit before tax | 0.4 MNOK | 0.2 MNOK | 0.7 MNOK |
| Net profit | 0.4 MNOK | 0.2 MNOK | 0.6 MNOK |
| Financial expenses | 0.0 MNOK | 0.0 MNOK | 0.0 MNOK |
| Total assets | 2.3 MNOK | 1.9 MNOK | 2.3 MNOK |
| Current assets | 0.7 MNOK | 0.1 MNOK | 0.1 MNOK |
| Equity | −0.5 MNOK | −0.3 MNOK | 0.0 MNOK |
| Retained earnings | −0.5 MNOK | −0.4 MNOK | – |
| Total liabilities | 2.9 MNOK | 2.2 MNOK | 2.2 MNOK |
| Current liabilities | 0.7 MNOK | 0.7 MNOK | 1.1 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 7086418.
Further
Similar companies
- LOSSLESS AS index 54, rank 12,510 · compare
- AFYX NORWAY AS index 54, rank 12,511 · compare
- HH INTERIORCONSULTING AS index 54, rank 12,512 · compare
- PROFFTOOLS AS index 54, rank 12,514 · compare
- MORRIS NETTBUTIKK AS index 54, rank 12,515 · compare