Prodev AS

Org. no. 911915596 · Frogn · Founded 2013

Score · fiscal year 2024

28of 100

How to read this: the company is ahead of 11 % of companies in the Morning class Micro in the same sector in 2024. What does this mean?

Rank in the Morning class Micro: 5,075 of 5,702 · What are Morning company classes?
Place in the whole sector: 6,830 of 7,615 · Eiendom

Profile

Beaver · Builder

Lower profitability, lower solidity

Position against comparable companies in 2024, not a verdict on the company. Based on profitability 12 and solidity 17 out of 100 among companies in the Morning class Micro in the same sector in 2024. Methodology

Against the sector

Prodev AS is 22 points below the median for companies in the Morning class Micro in the same sector in 2024.

Median score 50 among 5,702 companies.

Against companies in the Morning class Micro in the same sector in 2024: operating margin −15.1% (median 45.7%) and equity ratio 5.8% (median 25.9%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 30 October 2026Report an issue
Key figures · 2024

The numbers behind the score

The numbers behind the score · 2024
MeasureCompanyMedianAhead of
Operating revenue1 MNOK2 MNOK
Operating margin −15.1% 45.7% 8 %
Profit margin −165.5% 18.8% shown, not part of the index
Return on assets 1.6% 7.5% 17 %
Equity ratio 5.8% 25.9% 21 %
Debt-to-equity 16.10 2.29 12 %
Current ratio 0.42 1.37 22 %
Revenue growth 1,267.3% 4.8% 99 %

The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2024. The bar shows the share of companies the figure is ahead of.

With an index of 28, Prodev AS does better than 11% of companies in the Morning class Micro in the same sector (5,702 companies) in 2024.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Prodev AS
  • Median: companies in the Morning class Micro in the same sector
Analysis · 2024

What the numbers say

Prodev AS had an operating margin of −15.1% and an equity ratio of 5.8% in 2024, and ranks 6,830 of 7,615 in Eiendom.

From 2023 to 2024: the operating margin rose from −2,385.0% to −15.1% and revenue grew by 1,267%.

This text is generated automatically from the 2024 accounts.

Estimated value · 2024

Three simple methods

One method gives a figure: 3 MNOK.

MethodInputMultipleEstimate
P/E Net profit: −1.9 MNOK 10.0 not meaningful
EV/EBIT Operating profit: −0.2 MNOK 8.0 not meaningful
P/B Equity: 2.9 MNOK 1.0 3 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2024

Worth a closer look

  • critical

    Consider strengthening liquidity: current liabilities are 2.4 times current assets.

    Based on: Current ratio 0.42 (median 1.37).

  • watch

    The equity ratio is very low. Could the company absorb a bad year, and does it need more equity?

    Based on: Equity ratio 5.8% (median 25.9%).

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −165.5% (median 18.8%).

  • watch

    The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?

    Based on: Operating margin −15.1% (median 45.7%).

  • watch

    Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have?

    Based on: Revenue growth 1,267.3% (median 4.8%); Current ratio 0.42 (median 1.37).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 5.8% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 23.4%. Based on the 9 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2024

What the score is made of

Profitability12 weight 30%
Solidity17 weight 25%
Liquidity22 weight 15%
Growth99 weight 15%
Consistency15 weight 15%

Index version 2. Data completeness 100%: the share of the weights that had data.

2024

Questions and answers

How profitable is Prodev AS?

The operating margin was −15.1% in 2024, against a median of 45.7% among companies in the Morning class Micro in the same sector. Return on assets was 1.6%. The company made a loss before tax.

How solid is Prodev AS?

The equity ratio was 5.8% in 2024 (median 25.9%). Debt-to-equity was 16.10 (median 2.29).

What is the liquidity of Prodev AS like?

The current ratio was 0.42 in 2024 (median 1.37). Current assets did not cover current liabilities.

How does Prodev AS compare in Eiendom?

Prodev AS ranks 6,830 of 7,615 in Eiendom for 2024. Among companies in the Morning class Micro it is number 5,075 of 5,702. Revenue changed by 1,267.3% from the year before.

From the Central Coordinating Register

Org. no.
911915596
Legal form
AS
Sector
Eiendom (68.200)
Morning company class
Micro
Employees
0–4 (not registered)
Founded
23 April 2013 13 years in operation
Share capital
3.90 MNOK
Business address
Sogstikollen 27B, 1446 DRØBAK (FROGN)
Municipality
Frogn rank 5–14 of 38 in KOSTRA group 7
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 2 November 2026. Only names are shown.

Shareholders (2025)

Number of shareholders
2 (one owner holds more than half)
Largest owner
62.5%
Split
companies 100% · private persons 0% · foreign 0%
Owned from the same municipality
62%
Group chain
Owned by: Duo 2 AS (62%)
Ultimate owner: First Partners Holding 4 AS

The owner: the majority owner Duo 2 AS (holds 62%) made a loss in 2025. A weak parent can affect the subsidiary through group contributions, loans and guarantees. It is an indication to watch, not an assessment of the company.

The company is new in the shareholder register in 2025.

Majority owner of: Gulliksbakken AS (100%)

Holds shares in: Museumsveien 7 AS (50%), Gulliksbakken AS (100%), Osl 37 AS (50%)

Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 30 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index–2823
Rank–6,8307,420
Operating margin−2,385.0%−15.1%−19.7%
Return on assets−3.0%1.6%1.0%
Equity ratio9.6%5.8%1.2%
Current ratio0.580.420.64
Revenue growth–1,267.3%23.0%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue0.1 MNOK1.2 MNOK1.4 MNOK
Operating profit−2.0 MNOK−0.2 MNOK−0.3 MNOK
Profit before tax−3.4 MNOK−1.9 MNOK−2.4 MNOK
Tax expense0.0 MNOK0.0 MNOK0.0 MNOK
Net profit−3.4 MNOK−1.9 MNOK−2.4 MNOK
Financial expenses1.9 MNOK2.7 MNOK2.9 MNOK
Total assets50.7 MNOK50.3 MNOK46.5 MNOK
Current assets6.3 MNOK5.2 MNOK9.7 MNOK
Equity4.9 MNOK2.9 MNOK0.5 MNOK
Retained earnings1.0 MNOK−1.0 MNOK−3.4 MNOK
Total liabilities45.8 MNOK47.3 MNOK45.9 MNOK
Current liabilities10.8 MNOK12.3 MNOK15.1 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 30 October 2026, accounts id 5953283.