Navigatio AS
Score · fiscal year 2023
45of 100
How to read this: the company is ahead of 43 % of companies in the Morning class Micro in the same sector in 2023. What does this mean?
Rank in the Morning class Micro: 1,237 of 2,185 · What are Morning company classes?
Place in the whole sector: 2,295 of 3,995 · Teknisk tjenesteyting og forskning
Profile
Elephant · Steward
Lower profitability, high solidity
Position against comparable companies in 2023, not a verdict on the company. Based on profitability 22 and solidity 53 out of 100 among companies in the Morning class Micro in the same sector in 2023. Methodology
Against the sector
Navigatio AS is 4 points below the median for companies in the Morning class Micro in the same sector in 2023.
Median score 49 among 2,184 companies.
Against companies in the Morning class Micro in the same sector in 2023: operating margin −2.1% (median 5.7%) and equity ratio 45.5% (median 39.6%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 6 MNOK | 3 MNOK |
| Operating margin | −2.1% | 5.7% |
| Profit margin | −2.0% | 5.5% |
| Return on assets | −10.5% | 11.1% |
| Equity ratio | 45.5% | 39.6% |
| Debt-to-equity | 1.20 | 1.21 |
| Current ratio | 1.83 | 1.57 |
| Revenue growth | – | 0.3% |
The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2023. The bar shows the share of companies the figure is ahead of.
With an index of 45, Navigatio AS does better than 43% of companies in the Morning class Micro in the same sector (2,185 companies) in 2023.
Score 2023–2025
- Navigatio AS
- Median: companies in the Morning class Micro in the same sector
What the numbers say
Navigatio AS had an operating margin of −2.1% and an equity ratio of 45.5% in 2023, and ranks 2,295 of 3,995 in Teknisk tjenesteyting og forskning.
This text is generated automatically from the 2023 accounts.
Three simple methods
One method gives a figure: 1 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 18.6 | not meaningful |
| EV/EBIT | 15.9 | not meaningful |
| P/B | 3.2 | 1 MNOK |
The listed basis is the value at listed multiples. The estimate is lowered by 51% for an unlisted company: 20% for lack of marketability and 38% for size (a small-company premium of 4% on the cost of equity).
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
- watch
The company made a loss before tax. Are these one-off items or a pattern?
Based on: Profit margin −2.0% (median 5.5%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 0.0% of the debt in 2023. The policy rate averaged 3.54 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2021, the sector's weakest year, for this company.
The sector's weakest year was 2021, with a median operating margin of −0.2%. Based on the 8 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 22 | weight 30% |
|---|---|---|
| Solidity | 53 | weight 25% |
| Liquidity | 59 | weight 15% |
| Growth | – | no data, left out |
| Consistency | 65 | weight 15% |
Index version 2. Data completeness 85%: the share of the weights that had data.
Questions and answers
How profitable is Navigatio AS?
The operating margin was −2.1% in 2023, against a median of 5.7% among companies in the Morning class Micro in the same sector. Return on assets was −10.5%. The company made a loss before tax.
How solid is Navigatio AS?
The equity ratio was 45.5% in 2023 (median 39.6%). Debt-to-equity was 1.20 (median 1.21).
What is the liquidity of Navigatio AS like?
The current ratio was 1.83 in 2023 (median 1.57).
How does Navigatio AS compare in Teknisk tjenesteyting og forskning?
Navigatio AS ranks 2,295 of 3,995 in Teknisk tjenesteyting og forskning for 2023. Among companies in the Morning class Micro it is number 1,237 of 2,185.
From the Central Coordinating Register
- Org. no.
- 912161102
- Legal form
- AS
- Sector
- Teknisk tjenesteyting og forskning (73.300)
- Morning company class
- Micro
- Employees
- 0–4 (not registered)
- Founded
- 20 June 2013 13 years in operation
- Share capital
- 0.03 MNOK
- Business address
- Stasjonsmester Frosts gate 18, 1830 ASKIM (INDRE ØSTFOLD)
- Municipality
- Indre Østfold rank 8 of 13 in KOSTRA group 10
- Audit
- Audit opted out from 5 September 2024
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 2 November 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 2
- Largest owner
- 50.0%
- Split
- companies 0% · private persons 100% · foreign 0%
- Owned from the same municipality
- 50%
The company is new in the shareholder register in 2025.
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 30 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 45 | 35 | 46 | |
| Rank | 2,295 | 3,194 | 2,523 | |
| Operating margin | −2.1% | −3.1% | 0.3% | |
| Return on assets | −10.5% | −20.5% | 3.3% | |
| Equity ratio | 45.5% | 41.5% | 43.9% | |
| Current ratio | 1.83 | 1.71 | 1.78 | |
| Revenue growth | – | −3.5% | 0.8% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 6.2 MNOK | 6.0 MNOK | 6.0 MNOK |
| Operating profit | −0.1 MNOK | −0.2 MNOK | 0.0 MNOK |
| Profit before tax | −0.1 MNOK | −0.2 MNOK | 0.0 MNOK |
| Tax expense | 0.0 MNOK | – | – |
| Net profit | −0.1 MNOK | −0.2 MNOK | 0.0 MNOK |
| Financial expenses | 0.0 MNOK | 0.0 MNOK | 0.0 MNOK |
| Total assets | 1.2 MNOK | 0.8 MNOK | 0.9 MNOK |
| Current assets | 1.2 MNOK | 0.8 MNOK | 0.9 MNOK |
| Equity | 0.5 MNOK | 0.4 MNOK | 0.4 MNOK |
| Retained earnings | 0.5 MNOK | 0.3 MNOK | 0.4 MNOK |
| Total liabilities | 0.6 MNOK | 0.5 MNOK | 0.5 MNOK |
| Current liabilities | 0.6 MNOK | 0.5 MNOK | 0.5 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 30 October 2026, accounts id 4979681.
Further
Similar companies
- Alpha Projects AS index 45, rank 2,296 · compare
- Bjerke Smådyr AS index 45, rank 2,297 · compare
- Brønnøy Veterinærklinikk AS index 45, rank 2,299 · compare
- Noe AS index 45, rank 2,301 · compare
- Pakhaus AS index 45, rank 2,302 · compare