Navigatio AS
Score · fiscal year 2024
35of 100
How to read this: the company is ahead of 24 % of companies in the Morning class Micro in the same sector in 2024. What does this mean?
Rank in the Morning class Micro: 1,639 of 2,165 · What are Morning company classes?
Place in the whole sector: 3,194 of 4,104 · Teknisk tjenesteyting og forskning
Profile
Beaver · Builder
Lower profitability, lower solidity
Position against comparable companies in 2024, not a verdict on the company. Based on profitability 18 and solidity 46 out of 100 among companies in the Morning class Micro in the same sector in 2024. Methodology
Against the sector
Navigatio AS is 15 points below the median for companies in the Morning class Micro in the same sector in 2024.
Median score 50 among 2,165 companies.
Against companies in the Morning class Micro in the same sector in 2024: operating margin −3.1% (median 5.8%) and equity ratio 41.5% (median 41.5%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 6 MNOK | 3 MNOK |
| Operating margin | −3.1% | 5.8% |
| Profit margin | −2.9% | 5.6% |
| Return on assets | −20.5% | 11.5% |
| Equity ratio | 41.5% | 41.5% |
| Debt-to-equity | 1.41 | 1.10 |
| Current ratio | 1.71 | 1.61 |
| Revenue growth | −3.5% | 5.6% |
The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2024. The bar shows the share of companies the figure is ahead of.
With an index of 35, Navigatio AS does better than 24% of companies in the Morning class Micro in the same sector (2,165 companies) in 2024.
Score 2023–2025
- Navigatio AS
- Median: companies in the Morning class Micro in the same sector
What the numbers say
Navigatio AS had an operating margin of −3.1% and an equity ratio of 41.5% in 2024, and ranks 3,194 of 4,104 in Teknisk tjenesteyting og forskning.
No large changes in the key figures from 2023 to 2024.
This text is generated automatically from the 2024 accounts.
Three simple methods
One method gives a figure: 1 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 18.6 | not meaningful |
| EV/EBIT | 15.9 | not meaningful |
| P/B | 3.2 | 1 MNOK |
The listed basis is the value at listed multiples. The estimate is lowered by 51% for an unlisted company: 20% for lack of marketability and 38% for size (a small-company premium of 4% on the cost of equity).
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
- watch
The company made a loss before tax. Are these one-off items or a pattern?
Based on: Profit margin −2.9% (median 5.6%).
- watch
The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?
Based on: Operating margin −3.1% (median 5.8%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 0.3% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2021, the sector's weakest year, for this company.
The sector's weakest year was 2021, with a median operating margin of −0.2%. Based on the 8 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 18 | weight 30% |
|---|---|---|
| Solidity | 46 | weight 25% |
| Liquidity | 53 | weight 15% |
| Growth | 34 | weight 15% |
| Consistency | 33 | weight 15% |
Durability: 40 (average over 2 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Navigatio AS?
The operating margin was −3.1% in 2024, against a median of 5.8% among companies in the Morning class Micro in the same sector. Return on assets was −20.5%. The company made a loss before tax.
How solid is Navigatio AS?
The equity ratio was 41.5% in 2024 (median 41.5%). Debt-to-equity was 1.41 (median 1.10).
What is the liquidity of Navigatio AS like?
The current ratio was 1.71 in 2024 (median 1.61).
How does Navigatio AS compare in Teknisk tjenesteyting og forskning?
Navigatio AS ranks 3,194 of 4,104 in Teknisk tjenesteyting og forskning for 2024. Among companies in the Morning class Micro it is number 1,639 of 2,165. Revenue changed by −3.5% from the year before.
From the Central Coordinating Register
- Org. no.
- 912161102
- Legal form
- AS
- Sector
- Teknisk tjenesteyting og forskning (73.300)
- Morning company class
- Micro
- Employees
- 0–4 (not registered)
- Founded
- 20 June 2013 13 years in operation
- Share capital
- 0.03 MNOK
- Business address
- Stasjonsmester Frosts gate 18, 1830 ASKIM (INDRE ØSTFOLD)
- Municipality
- Indre Østfold rank 8 of 13 in KOSTRA group 10
- Audit
- Audit opted out from 5 September 2024
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 2 November 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 2
- Largest owner
- 50.0%
- Split
- companies 0% · private persons 100% · foreign 0%
- Owned from the same municipality
- 50%
The company is new in the shareholder register in 2025.
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 30 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 45 | 35 | 46 | |
| Rank | 2,295 | 3,194 | 2,523 | |
| Operating margin | −2.1% | −3.1% | 0.3% | |
| Return on assets | −10.5% | −20.5% | 3.3% | |
| Equity ratio | 45.5% | 41.5% | 43.9% | |
| Current ratio | 1.83 | 1.71 | 1.78 | |
| Revenue growth | – | −3.5% | 0.8% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 6.2 MNOK | 6.0 MNOK | 6.0 MNOK |
| Operating profit | −0.1 MNOK | −0.2 MNOK | 0.0 MNOK |
| Profit before tax | −0.1 MNOK | −0.2 MNOK | 0.0 MNOK |
| Tax expense | 0.0 MNOK | – | – |
| Net profit | −0.1 MNOK | −0.2 MNOK | 0.0 MNOK |
| Financial expenses | 0.0 MNOK | 0.0 MNOK | 0.0 MNOK |
| Total assets | 1.2 MNOK | 0.8 MNOK | 0.9 MNOK |
| Current assets | 1.2 MNOK | 0.8 MNOK | 0.9 MNOK |
| Equity | 0.5 MNOK | 0.4 MNOK | 0.4 MNOK |
| Retained earnings | 0.5 MNOK | 0.3 MNOK | 0.4 MNOK |
| Total liabilities | 0.6 MNOK | 0.5 MNOK | 0.5 MNOK |
| Current liabilities | 0.6 MNOK | 0.5 MNOK | 0.5 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 30 October 2026, accounts id 5546175.
Further
Similar companies
- Radonspesialisten Trondheim AS index 35, rank 3,188 · compare
- Norse Maritime Consulting AS index 35, rank 3,191 · compare
- Flowpro AS index 35, rank 3,193 · compare
- Vit AS index 35, rank 3,195 · compare
- Watec Solutions AS index 35, rank 3,197 · compare