Smitek AS

Org. no. 912820092 · Østre Toten · Founded 2013 · 17 employees

Score · fiscal year 2024

58of 100

How to read this: the company is ahead of 64 % of companies in the Morning class Small in the same sector in 2024. What does this mean?

Rank in the Morning class Small: 592 of 1,664 · What are Morning company classes?
Place in the whole sector: 1,526 of 4,408 · Industri

Profile

Lion · Leader

High profitability, high solidity

Position against comparable companies in 2024, not a verdict on the company. Based on profitability 78 and solidity 58 out of 100 among companies in the Morning class Small in the same sector in 2024. Methodology

Against the sector

Smitek AS is 7 points above the median for companies in the Morning class Small in the same sector in 2024.

Median score 51 among 1,664 companies.

Against companies in the Morning class Small in the same sector in 2024: operating margin 8.8% (median 4.3%) and equity ratio 46.7% (median 41.2%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 30 October 2026Report an issue
Key figures · 2024

The numbers behind the score

The numbers behind the score · 2024
MeasureCompanyMedianAhead of
Operating revenue34 MNOK22 MNOK
Operating margin 8.8% 4.3% 71 %
Profit margin 9.0% 4.1% shown, not part of the index
Return on assets 26.1% 9.7% 85 %
Equity ratio 46.7% 41.2% 59 %
Debt-to-equity 1.14 1.34 57 %
Current ratio 1.46 1.73 37 %
Revenue growth 3.5% 4.3% 49 %
Revenue per employee2.01 MNOK1.60 MNOK

The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2024. The bar shows the share of companies the figure is ahead of.

With an index of 58, Smitek AS does better than 64% of companies in the Morning class Small in the same sector (1,664 companies) in 2024.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Smitek AS
  • Median: companies in the Morning class Small in the same sector
Analysis · 2024

What the numbers say

Smitek AS had an operating margin of 8.8% and an equity ratio of 46.7% in 2024, and ranks 1,526 of 4,408 in Industri.

From 2023 to 2024: the equity ratio fell from 57.6% to 46.7% and the operating margin rose from 6.8% to 8.8%.

This text is generated automatically from the 2024 accounts.

Estimated value · 2024

Three simple methods

The methods give between 8 MNOK and 26 MNOK.

MethodInputMultipleListed basisEstimate
P/E Net profit (mean 2023–2024): 2.1 MNOK 22.2 46 MNOK 23 MNOK
EV/EBIT Operating profit (mean 2023–2024): 2.6 MNOK
minus net debt −3.7 MNOK
18.6 52 MNOK 26 MNOK
P/B Equity: 5.5 MNOK 3.0 16 MNOK 8 MNOK

The listed basis is the value at listed multiples. The estimate is lowered by 51% for an unlisted company: 20% for lack of marketability and 38% for size (a small-company premium of 4% on the cost of equity).

A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation

Indications · 2024

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 0.0% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 0.2%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2024

What the score is made of

Profitability78 weight 30%
Solidity58 weight 25%
Liquidity37 weight 15%
Growth49 weight 15%
Consistency49 weight 15%

Durability: 64 (average over 2 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2024

Questions and answers

How profitable is Smitek AS?

The operating margin was 8.8% in 2024, against a median of 4.3% among companies in the Morning class Small in the same sector. Return on assets was 26.1%.

How solid is Smitek AS?

The equity ratio was 46.7% in 2024 (median 41.2%). Debt-to-equity was 1.14 (median 1.34).

What is the liquidity of Smitek AS like?

The current ratio was 1.46 in 2024 (median 1.73).

How does Smitek AS compare in Industri?

Smitek AS ranks 1,526 of 4,408 in Industri for 2024. Among companies in the Morning class Small it is number 592 of 1,664. Revenue changed by 3.5% from the year before.

From the Central Coordinating Register

Org. no.
912820092
Legal form
AS
Sector
Industri (25.530)
Morning company class
Small
Employees
17 registered 10 April 2026
Founded
1 November 2013 13 years in operation
Share capital
0.12 MNOK
Business address
Industrivegen 37, 2850 LENA (ØSTRE TOTEN)
Municipality
Østre Toten rank 17–34 of 38 in KOSTRA group 7
Latest accounts filed
2025
Website
www.smitek.no
The company's business municipality, Østre Toten. The map shows the municipality, not the address. Map source: Kartverket (CC BY 4.0).

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 1 November 2026. Only names are shown.

Shareholders (2025)

Number of shareholders
5
Largest owner
40.0% · top three 80.0%
Split
companies 25% · private persons 75% · foreign 0%
Owned from the same municipality
88%
Owners over 60
0% of the shares held by persons (median age 59)
  • Evenstuen Invest AS · 15.0%
  • Smitek AS · 10.0%
  • 3 private persons · 75.0%

The company is new in the shareholder register in 2025.

Holds shares in: Smitek AS (10%)

Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 30 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index695847
Rank8931,5262,578
Operating margin6.8%8.8%2.3%
Return on assets26.2%26.1%7.1%
Equity ratio57.6%46.7%47.6%
Current ratio1.651.461.75
Revenue growth–3.5%0.0%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue32.9 MNOK34.1 MNOK34.1 MNOK
Operating profit2.2 MNOK3.0 MNOK0.8 MNOK
Profit before tax2.3 MNOK3.1 MNOK0.8 MNOK
Tax expense0.5 MNOK0.7 MNOK0.2 MNOK
Net profit1.8 MNOK2.4 MNOK0.6 MNOK
Financial expenses0.0 MNOK0.0 MNOK0.1 MNOK
Total assets8.6 MNOK11.7 MNOK11.6 MNOK
Current assets6.0 MNOK9.0 MNOK8.3 MNOK
Equity5.0 MNOK5.5 MNOK5.5 MNOK
Retained earnings4.6 MNOK5.1 MNOK5.1 MNOK
Total liabilities3.7 MNOK6.2 MNOK6.1 MNOK
Current liabilities3.6 MNOK6.2 MNOK4.7 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 30 October 2026, accounts id 5842853.