MERAKER KRAFT AS
Score · fiscal year 2023
41of 100
How to read this: the company is ahead of 34 % of small companies in the same sector in 2023. What does this mean?
Rank: 625 of 938 · Kraft og energi
Profile
Elephant · Steward
Lower profitability, high solidity
Position against comparable companies in 2023, not a verdict on the company. Based on profitability 23 and solidity 56 out of 100 among small companies in the same sector in 2023. Methodology
Against the sector
MERAKER KRAFT AS is 9 points below the median for small companies in the same sector in 2023.
Median score 50 among 747 companies.
Against small companies in the same sector in 2023: operating margin −61.3% (median 12.1%) and equity ratio 54.4% (median 41.4%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 4 MNOK | 3 MNOK |
| Operating margin | −61.3% | 12.1% |
| Profit margin | −205.6% | 15.3% |
| Return on assets | −1.6% | 1.6% |
| Equity ratio | 54.4% | 41.4% |
| Debt-to-equity | 0.84 | 0.93 |
| Current ratio | 2.49 | 1.53 |
| Revenue growth | – | – |
The median and “ahead of” refer to small companies in the same sector in 2023. The bar shows the share of companies the figure is ahead of.
With an index of 41, MERAKER KRAFT AS does better than 34% of small companies in the same sector (750 companies) in 2023.
Score 2023–2025
- MERAKER KRAFT AS
- Median: small companies in the same sector
What the numbers say
MERAKER KRAFT AS had an operating margin of −61.3% and an equity ratio of 54.4% in 2023, and ranks 625 of 938 in Kraft og energi.
This text is generated automatically from the 2023 accounts.
Three simple methods
One method gives a figure: 82 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | not meaningful |
| EV/EBIT | 8.0 | not meaningful |
| P/B | 1.0 | 82 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- watch
The company made a loss before tax. Are these one-off items or a pattern?
Based on: Profit margin −205.6% (median 15.3%).
- watch
The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?
Based on: Operating margin −61.3% (median 12.1%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 0.3%. Based on the 5 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 23 | weight 30% |
|---|---|---|
| Solidity | 56 | weight 25% |
| Liquidity | 65 | weight 15% |
| Growth | – | no data, left out |
| Consistency | 27 | weight 15% |
Index version 2. Data completeness 85%: the share of the weights that had data.
Questions and answers
How profitable is MERAKER KRAFT AS?
The operating margin was −61.3% in 2023, against a median of 12.1% among small companies in the same sector. Return on assets was −1.6%. The company made a loss before tax.
How solid is MERAKER KRAFT AS?
The equity ratio was 54.4% in 2023 (median 41.4%). Debt-to-equity was 0.84 (median 0.93).
What is the liquidity of MERAKER KRAFT AS like?
The current ratio was 2.49 in 2023 (median 1.53).
How does MERAKER KRAFT AS compare in Kraft og energi?
MERAKER KRAFT AS ranks 625 of 938 in Kraft og energi for 2023. Among companies of the same size (small companies) it ranks 496 of 750.
From the Central Coordinating Register
- Org. no.
- 913293940
- Legal form
- AS
- Sector
- Kraft og energi (35.121)
- Size tier
- small
- Employees
- 0–4 (not registered)
- Founded
- 21 January 2014 12 years in operation
- Share capital
- 20.86 MNOK
- Business address
- 7530 MERÅKER
- Municipality
- Meråker rank 19–32 of 33 in KOSTRA group 5
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chair of the board
- Knud Hans Nørve
- Board member
- Ivar Asbjørn Lervåg
- Board member
- Unni Karlsen Hongseth
- Auditor
- PRICEWATERHOUSECOOPERS AS
Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 26 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 41 | 45 | 47 | |
| Rank | 625 | 605 | 601 | |
| Operating margin | −61.3% | −38.5% | −32.7% | |
| Return on assets | −1.6% | −1.2% | −1.2% | |
| Equity ratio | 54.4% | 51.9% | 48.8% | |
| Current ratio | 2.49 | 1.39 | 2.30 | |
| Revenue growth | – | 21.8% | 12.4% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 4.0 MNOK | 4.9 MNOK | 5.5 MNOK |
| Operating profit | −2.5 MNOK | −1.9 MNOK | −1.8 MNOK |
| Profit before tax | −8.2 MNOK | −6.2 MNOK | −6.2 MNOK |
| Net profit | −6.4 MNOK | −4.9 MNOK | −4.8 MNOK |
| Financial expenses | 5.8 MNOK | 4.5 MNOK | 4.5 MNOK |
| Total assets | 150.4 MNOK | 148.4 MNOK | 148.0 MNOK |
| Current assets | 1.3 MNOK | 1.1 MNOK | 2.4 MNOK |
| Equity | 81.9 MNOK | 77.0 MNOK | 72.1 MNOK |
| Retained earnings | −12.7 MNOK | −17.6 MNOK | −22.4 MNOK |
| Total liabilities | 68.5 MNOK | 71.4 MNOK | 75.8 MNOK |
| Current liabilities | 0.5 MNOK | 0.8 MNOK | 1.0 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 5095189.
Further
Similar companies
- SKJÅK ENERGI AS index 41, rank 622 · compare
- ENERGYHUBS AS index 41, rank 623 · compare
- EINUNGSTØLSÅNA KRAFTVERK AS index 41, rank 624 · compare
- GRØVAN KRAFT AS index 41, rank 627 · compare
- STORELVA KRAFTVERK AS index 41, rank 630 · compare