MERAKER KRAFT AS
Score · fiscal year 2024
45of 100
How to read this: the company is ahead of 41 % of small companies in the same sector in 2024. What does this mean?
Rank: 605 of 1,020 · Kraft og energi
Profile
Elephant · Steward
Lower profitability, high solidity
Position against comparable companies in 2024, not a verdict on the company. Based on profitability 29 and solidity 55 out of 100 among small companies in the same sector in 2024. Methodology
Against the sector
MERAKER KRAFT AS is 5 points below the median for small companies in the same sector in 2024.
Median score 50 among 825 companies.
Against small companies in the same sector in 2024: operating margin −38.5% (median 6.7%) and equity ratio 51.9% (median 36.7%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 5 MNOK | 3 MNOK |
| Operating margin | −38.5% | 6.7% |
| Profit margin | −127.9% | 3.1% |
| Return on assets | −1.2% | 0.2% |
| Equity ratio | 51.9% | 36.7% |
| Debt-to-equity | 0.93 | 0.96 |
| Current ratio | 1.39 | 1.57 |
| Revenue growth | 21.8% | −6.7% |
The median and “ahead of” refer to small companies in the same sector in 2024. The bar shows the share of companies the figure is ahead of.
With an index of 45, MERAKER KRAFT AS does better than 41% of small companies in the same sector (827 companies) in 2024.
Score 2023–2025
- MERAKER KRAFT AS
- Median: small companies in the same sector
What the numbers say
MERAKER KRAFT AS had an operating margin of −38.5% and an equity ratio of 51.9% in 2024, and ranks 605 of 1,020 in Kraft og energi.
From 2023 to 2024: the operating margin rose from −61.3% to −38.5% and revenue grew by 22%.
This text is generated automatically from the 2024 accounts.
Three simple methods
One method gives a figure: 77 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | not meaningful |
| EV/EBIT | 8.0 | not meaningful |
| P/B | 1.0 | 77 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- watch
The company made a loss before tax. Are these one-off items or a pattern?
Based on: Profit margin −127.9% (median 3.1%).
- watch
The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?
Based on: Operating margin −38.5% (median 6.7%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 0.3%. Based on the 5 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 29 | weight 30% |
|---|---|---|
| Solidity | 55 | weight 25% |
| Liquidity | 47 | weight 15% |
| Growth | 78 | weight 15% |
| Consistency | 28 | weight 15% |
Durability: 43 (average over 2 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is MERAKER KRAFT AS?
The operating margin was −38.5% in 2024, against a median of 6.7% among small companies in the same sector. Return on assets was −1.2%. The company made a loss before tax.
How solid is MERAKER KRAFT AS?
The equity ratio was 51.9% in 2024 (median 36.7%). Debt-to-equity was 0.93 (median 0.96).
What is the liquidity of MERAKER KRAFT AS like?
The current ratio was 1.39 in 2024 (median 1.57).
How does MERAKER KRAFT AS compare in Kraft og energi?
MERAKER KRAFT AS ranks 605 of 1,020 in Kraft og energi for 2024. Among companies of the same size (small companies) it ranks 486 of 827. Revenue changed by 21.8% from the year before.
From the Central Coordinating Register
- Org. no.
- 913293940
- Legal form
- AS
- Sector
- Kraft og energi (35.121)
- Size tier
- small
- Employees
- 0–4 (not registered)
- Founded
- 21 January 2014 12 years in operation
- Share capital
- 20.86 MNOK
- Business address
- 7530 MERÅKER
- Municipality
- Meråker rank 19–32 of 33 in KOSTRA group 5
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chair of the board
- Knud Hans Nørve
- Board member
- Ivar Asbjørn Lervåg
- Board member
- Unni Karlsen Hongseth
- Auditor
- PRICEWATERHOUSECOOPERS AS
Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 26 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 41 | 45 | 47 | |
| Rank | 625 | 605 | 601 | |
| Operating margin | −61.3% | −38.5% | −32.7% | |
| Return on assets | −1.6% | −1.2% | −1.2% | |
| Equity ratio | 54.4% | 51.9% | 48.8% | |
| Current ratio | 2.49 | 1.39 | 2.30 | |
| Revenue growth | – | 21.8% | 12.4% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 4.0 MNOK | 4.9 MNOK | 5.5 MNOK |
| Operating profit | −2.5 MNOK | −1.9 MNOK | −1.8 MNOK |
| Profit before tax | −8.2 MNOK | −6.2 MNOK | −6.2 MNOK |
| Net profit | −6.4 MNOK | −4.9 MNOK | −4.8 MNOK |
| Financial expenses | 5.8 MNOK | 4.5 MNOK | 4.5 MNOK |
| Total assets | 150.4 MNOK | 148.4 MNOK | 148.0 MNOK |
| Current assets | 1.3 MNOK | 1.1 MNOK | 2.4 MNOK |
| Equity | 81.9 MNOK | 77.0 MNOK | 72.1 MNOK |
| Retained earnings | −12.7 MNOK | −17.6 MNOK | −22.4 MNOK |
| Total liabilities | 68.5 MNOK | 71.4 MNOK | 75.8 MNOK |
| Current liabilities | 0.5 MNOK | 0.8 MNOK | 1.0 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6014845.
Further
Similar companies
- ARCTIC WIND AS index 46, rank 602 · compare
- NAUSDAL KRAFT AS index 46, rank 604 · compare
- ELMAT AS index 45, rank 606 · compare
- HUNDHAMMERFJELLET AS index 45, rank 607 · compare
- EURO WAVE ENERGY AS index 45, rank 608 · compare