Kalo Eigedom AS

Org. no. 914633575 · Gulen · Founded 2014

Score · fiscal year 2025

28of 100

How to read this: the company is ahead of 25 % of companies in the Morning class Micro in the same sector in 2025. What does this mean?

Rank in the Morning class Micro: 2,667 of 3,541 · What are Morning company classes?
Place in the whole sector: 4,727 of 5,998 · Overnatting og servering

Profile

Elephant · Steward

Lower profitability, high solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 19 and solidity 54 out of 100 among companies in the Morning class Micro in the same sector in 2025. Methodology

Against the sector

Kalo Eigedom AS is 21 points below the median for companies in the Morning class Micro in the same sector in 2025.

Median score 49 among 3,534 companies.

Against companies in the Morning class Micro in the same sector in 2025: operating margin −15.1% (median 1.5%) and equity ratio 28.8% (median 13.1%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 31 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue2 MNOK5 MNOK
Operating margin −15.1% 1.5% 8 %
Profit margin −21.5% 1.1% shown, not part of the index
Return on assets −9.4% 5.5% 29 %
Equity ratio 28.8% 13.1% 64 %
Debt-to-equity 2.48 2.02 45 %
Current ratio 0.29 1.01 10 %
Revenue growth −16.5% 5.7% 8 %

The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 28, Kalo Eigedom AS does better than 25% of companies in the Morning class Micro in the same sector (3,541 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Kalo Eigedom AS
  • Median: companies in the Morning class Micro in the same sector
Summary analysis

Kalo Eigedom AS has a score of 28 for 2025, rank 4,727 of 5,998 in the sector.

Strongest: Solidity: percentile 54 against peers, equity ratio 28.8% against a median of 13.1%.

Weakest: Growth: percentile 8 against peers, revenue growth −16.5% against a median of 5.7%. Liquidity: percentile 10 against peers, current ratio 0.29 against a median of 1.01.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

The industry or the company: what drove the result?

In 2025 the operating margin of Kalo Eigedom AS fell by 29.5 percentage points. Comparable companies fell by a median 0.8 points. So the company did 28.8 points weaker than the industry, for reasons of its own.

Over 2 year-to-year changes Kalo Eigedom AS moved the same way as comparable companies 2 times. About 4% of the changes in operating margin were common to the industry; the rest was the company's own.

The operating margin of Kalo Eigedom AS against comparable companies, year by year
YearThe companyComparable (median) Change, companyChange, industryThe company's own
202414.4%2.3% +5.3 percentage points +0.5 percentage points +4.8 percentage points
2025−15.1%1.5% −29.5 percentage points −0.8 percentage points −28.8 percentage points

Comparable companies are those in the same industry and Morning company class. Their change shows what hit the whole industry, the sector drivers below included. The rest is the company's own: contracts, costs, one-off items or operations. The share is approximate, and we claim no cause.

The company and its sector's drivers

Prices, rate and currency that shape the sector's year, year by year beside the operating margin of Kalo Eigedom AS. The figures stand side by side; we claim no cause.

Service prices: accommodation and food (indeks (2021 = 100))

Service prices: accommodation and food rose 3.6% in 2025; the operating margin of Kalo Eigedom AS fell 29.5 percentage points.

Service prices: accommodation and food per year and the operating margin of Kalo Eigedom AS
Measure202120222023202420252026
Service prices: accommodation and food, annual average100.0107.9114.0118.8123.1126.9 (so far)
Change from the year before–+7.9%+5.7%+4.1%+3.6%+3.1%
The company's operating margin––9.1%14.4%−15.1%–

Source: SSB (14335, CC BY 4.0). Source

Turnover index: accommodation and food service (indeks (2021 = 100))

Turnover index: accommodation and food service rose 2.3% in 2025; the operating margin of Kalo Eigedom AS fell 29.5 percentage points.

Turnover index: accommodation and food service per year and the operating margin of Kalo Eigedom AS
Measure202120222023202420252026
Turnover index: accommodation and food service, annual average97.0139.7153.5157.8161.5170.4 (so far)
Change from the year before+23.4%+44.1%+9.9%+2.8%+2.3%+5.5%
The company's operating margin––9.1%14.4%−15.1%–

Source: SSB (13863, CC BY 4.0). Source

Consumer price index (indeks (2025 = 100))

Consumer price index rose 3.0% in 2025; the operating margin of Kalo Eigedom AS fell 29.5 percentage points.

Consumer price index per year and the operating margin of Kalo Eigedom AS
Measure202120222023202420252026
Consumer price index, annual average84.389.294.197.0100.0102.9 (so far)
Change from the year before+3.5%+5.8%+5.5%+3.2%+3.0%+2.9%
The company's operating margin––9.1%14.4%−15.1%–

Source: SSB (14710, CC BY 4.0). Source

EUR/NOK (kr)

EUR/NOK rose 0.8% in 2025; the operating margin of Kalo Eigedom AS fell 29.5 percentage points.

EUR/NOK per year and the operating margin of Kalo Eigedom AS
Measure202120222023202420252026
EUR/NOK, annual average10.1610.1011.4211.6211.7211.04 (so far)
Change from the year before−5.2%−0.6%+13.1%+1.8%+0.8%−5.8%
The company's operating margin––9.1%14.4%−15.1%–

Source: Norges Bank (EXR, NLOD 2.0). Source

Policy rate (prosent)

Policy rate fell 0.20 percentage points in 2025; the operating margin of Kalo Eigedom AS fell 29.5 percentage points.

Policy rate per year and the operating margin of Kalo Eigedom AS
Measure202120222023202420252026
Policy rate, annual average0.081.323.544.504.304.17 (so far)
Change from the year before−0.28 percentage points+1.24 percentage points+2.22 percentage points+0.96 percentage points−0.20 percentage points−0.12 percentage points
The company's operating margin––9.1%14.4%−15.1%–

Source: Norges Bank (IR, NLOD 2.0). Source

Wage index: food and beverage service (indeks)

Wage index: food and beverage service rose 6.5% in 2025; the operating margin of Kalo Eigedom AS fell 29.5 percentage points.

Wage index: food and beverage service per year and the operating margin of Kalo Eigedom AS
Measure202120222023202420252026
Wage index: food and beverage service, annual average88.091.396.4101.5108.1110.6 (so far)
Change from the year before+3.5%+3.8%+5.6%+5.4%+6.5%+2.3%
The company's operating margin––9.1%14.4%−15.1%–

Source: SSB (12314, CC BY 4.0). Source

We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.

Analysis · 2025

What the numbers say

Kalo Eigedom AS had an operating margin of −15.1% and an equity ratio of 28.8% in 2025, and ranks 4,727 of 5,998 in Overnatting og servering.

From 2024 to 2025: the operating margin fell from 14.4% to −15.1% and went from a profit to a loss before tax.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

One method gives a figure: 1 MNOK.

MethodInputMultipleListed basisEstimate
P/E Net profit (mean 2023–2025): −0.1 MNOK 17.4 – not meaningful
EV/EBIT Operating profit (mean 2023–2025): 0.1 MNOK
minus net debt 1.1 MNOK
15.5 – debt above value
P/B Equity: 0.7 MNOK 3.5 2 MNOK 1 MNOK

The listed basis is the value at listed multiples. The estimate is lowered by 51% for an unlisted company: 20% for lack of marketability and 38% for size (a small-company premium of 4% on the cost of equity).

A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation

Indications · 2025

Worth a closer look

  • critical

    Consider strengthening liquidity: current liabilities are 3.4 times current assets.

    Based on: Current ratio 0.29 (median 1.01).

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −21.5% (median 1.1%).

  • watch

    The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?

    Based on: Operating margin −15.1% (median 1.5%).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 6.1% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 1.3%. Based on the 9 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability19 weight 30%
Solidity54 weight 25%
Liquidity10 weight 15%
Growth8 weight 15%
Consistency44 weight 15%

Durability: 49 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is Kalo Eigedom AS?

The operating margin was −15.1% in 2025, against a median of 1.5% among companies in the Morning class Micro in the same sector. Return on assets was −9.4%. The company made a loss before tax.

How solid is Kalo Eigedom AS?

The equity ratio was 28.8% in 2025 (median 13.1%). Debt-to-equity was 2.48 (median 2.02).

What is the liquidity of Kalo Eigedom AS like?

The current ratio was 0.29 in 2025 (median 1.01). Current assets did not cover current liabilities.

How does Kalo Eigedom AS compare in Overnatting og servering?

Kalo Eigedom AS ranks 4,727 of 5,998 in Overnatting og servering for 2025. Among companies in the Morning class Micro it is number 2,667 of 3,541. Revenue changed by −16.5% from the year before.

Group structure · 2025

2 companies in the group according to the shareholder register for 2025. A company counts as a subsidiary when a Norwegian company owns more than half of its shares.

No owner holds more than half of the shares in Kalo Eigedom AS.

Kalo Eigedom AS has not filed group accounts in open data, so the group has no index of its own. Each company has its own accounts.

The group in figures

Sectors
Overnatting og servering (1 company) 1 of 2 companies in the tree have accounts with us. Sectors are sorted by the companies' own revenue, which includes sales between the group's companies.
Loss
1 company: Kalo Eigedom AS
Changed 2024–2025
1 company joined the group: Kalo Båt og Bilferie AS.

A subsidiary with negative equity or a loss may be backed by the group, for example with group contributions or guarantees. It is an indication of what is worth asking about, not an assessment.

  • Kalo Eigedom AS you are here operating · index 28 · number 4727 of 5998 in Overnatting og servering

Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.

Source: the Norwegian Tax Administration's shareholder register 2025 (majority owner with more than 50 % of the shares). Voting agreements and ownership through other countries are not included.

From the Central Coordinating Register

Org. no.
914633575
Legal form
AS
Sector
Overnatting og servering (55.300)
Morning company class
Micro
Employees
0–4 (not registered)
Founded
6 October 2014 12 years in operation
Share capital
0.10 MNOK
Business address
Mjømna 257, 5978 MJØMNA (GULEN)
Municipality
Gulen rank 1 of 28 in KOSTRA group 6
Audit
Audit opted out from 18 December 2014
Latest accounts filed
2025
The company's business municipality, Gulen. The map shows the municipality, not the address. Map source: Kartverket (CC BY 4.0).

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 2 November 2026. Only names are shown.

Shareholders (2025)

Number of shareholders
4
Largest owner
25.0% · top three 75.0%
Split
companies 0% · private persons 100% · foreign 0%
Owned from the same municipality
50%
Owners over 60
100% of the shares held by persons (median age 66)

The company is new in the shareholder register in 2025.

Majority owner of: Kalo Båt og Bilferie AS (100%)

Holds shares in: Kalo Båt og Bilferie AS (100%)

Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 31 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index546428
Rank2,1511,3724,727
Operating margin9.1%14.4%−15.1%
Return on assets5.4%10.4%−9.4%
Equity ratio33.5%38.8%28.8%
Current ratio0.180.470.29
Revenue growth–23.1%−16.5%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue1.5 MNOK1.9 MNOK1.5 MNOK
Operating profit0.1 MNOK0.3 MNOK−0.2 MNOK
Profit before tax0.0 MNOK0.2 MNOK−0.3 MNOK
Tax expense0.0 MNOK0.0 MNOK0.0 MNOK
Net profit0.0 MNOK0.1 MNOK−0.3 MNOK
Financial expenses0.1 MNOK0.1 MNOK0.1 MNOK
Total assets2.7 MNOK2.6 MNOK2.4 MNOK
Current assets0.1 MNOK0.2 MNOK0.1 MNOK
Equity0.9 MNOK1.0 MNOK0.7 MNOK
Retained earnings0.8 MNOK0.9 MNOK0.6 MNOK
Total liabilities1.8 MNOK1.6 MNOK1.7 MNOK
Current liabilities0.8 MNOK0.5 MNOK0.5 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 31 October 2026, accounts id 6749090.