Powersource AS
Score · fiscal year 2024
2of 100
How to read this: the company is ahead of 0 % of companies in the Morning class Micro in the same sector in 2024. What does this mean?
Rank in the Morning class Micro: 1,211 of 1,212 · What are Morning company classes?
Place in the whole sector: 1,669 of 1,671 · Revisjon, regnskap og rådgivning
Profile
Beaver · Builder
Lower profitability, lower solidity
Position against comparable companies in 2024, not a verdict on the company. Based on profitability 2 and solidity 0 out of 100 among companies in the Morning class Micro in the same sector in 2024. Methodology
Against the sector
Powersource AS is 48 points below the median for companies in the Morning class Micro in the same sector in 2024.
Median score 50 among 1,212 companies.
Against companies in the Morning class Micro in the same sector in 2024: operating margin −30.6% (median 10.9%) and equity ratio −569.0% (median 45.6%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 5 MNOK | 3 MNOK |
| Operating margin | −30.6% | 10.9% |
| Profit margin | −39.6% | 11.7% |
| Return on assets | −215.0% | 17.0% |
| Equity ratio | −569.0% | 45.6% |
| Debt-to-equity | – | 1.03 |
| Current ratio | 0.17 | 1.72 |
| Revenue growth | −47.8% | 5.5% |
The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2024. The bar shows the share of companies the figure is ahead of.
With an index of 2, Powersource AS does better than 0% of companies in the Morning class Micro in the same sector (1,212 companies) in 2024.
Score 2023–2025
- Powersource AS
- Median: companies in the Morning class Micro in the same sector
What the numbers say
Powersource AS had an operating margin of −30.6% and an equity ratio of −569.0% in 2024, and ranks 1,669 of 1,671 in Revisjon, regnskap og rådgivning.
From 2023 to 2024: the equity ratio fell from −93.2% to −569.0% and the operating margin fell from 1.2% to −30.6%.
This text is generated automatically from the 2024 accounts.
Three simple methods
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | not meaningful |
| EV/EBIT | 8.0 | not meaningful |
| P/B | 1.0 | not meaningful |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- critical
Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern?
Based on: Equity ratio −569.0% (median 45.6%).
- critical
Consider strengthening liquidity: current liabilities are 5.7 times current assets.
Based on: Current ratio 0.17 (median 1.72).
- watch
The company made a loss before tax. Are these one-off items or a pattern?
Based on: Profit margin −39.6% (median 11.7%).
- watch
The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?
Based on: Operating margin −30.6% (median 10.9%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 10.9% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
- critical Negative equity
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 7.4%. Based on the 7 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 2 | weight 30% |
|---|---|---|
| Solidity | 0 | weight 25% |
| Liquidity | 2 | weight 15% |
| Growth | 3 | weight 15% |
| Consistency | 1 | weight 15% |
Durability: 7 (average over 2 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Powersource AS?
The operating margin was −30.6% in 2024, against a median of 10.9% among companies in the Morning class Micro in the same sector. Return on assets was −215.0%. The company made a loss before tax.
How solid is Powersource AS?
The equity ratio was −569.0% in 2024 (median 45.6%). Equity is negative, so liabilities exceed assets.
What is the liquidity of Powersource AS like?
The current ratio was 0.17 in 2024 (median 1.72). Current assets did not cover current liabilities.
How does Powersource AS compare in Revisjon, regnskap og rådgivning?
Powersource AS ranks 1,669 of 1,671 in Revisjon, regnskap og rådgivning for 2024. Among companies in the Morning class Micro it is number 1,211 of 1,212. Revenue changed by −47.8% from the year before.
From the Central Coordinating Register
- Org. no.
- 914819334
- Legal form
- AS
- Sector
- Revisjon, regnskap og rådgivning (70.200)
- Morning company class
- Micro
- Employees
- 0–4 (not registered)
- Founded
- 2 January 2015 11 years in operation
- Share capital
- 1.97 MNOK
- Business address
- Vangsveien 10, 1814 ASKIM (INDRE ØSTFOLD)
- Municipality
- Indre Østfold rank 8 of 13 in KOSTRA group 10
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 2 November 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 31 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 12 | 2 | 33 | |
| Rank | 1,593 | 1,669 | 1,377 | |
| Operating margin | 1.2% | −30.6% | 7.2% | |
| Return on assets | 6.8% | −215.0% | 45.0% | |
| Equity ratio | −93.2% | −569.0% | −201.0% | |
| Current ratio | 0.78 | 0.17 | 0.35 | |
| Revenue growth | – | −47.8% | 36.2% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 9.4 MNOK | 4.9 MNOK | 6.7 MNOK |
| Operating profit | 0.1 MNOK | −1.5 MNOK | 0.5 MNOK |
| Profit before tax | −0.3 MNOK | −1.9 MNOK | 0.3 MNOK |
| Net profit | −0.3 MNOK | −1.9 MNOK | 0.3 MNOK |
| Financial expenses | 0.4 MNOK | 0.5 MNOK | 0.2 MNOK |
| Total assets | 2.0 MNOK | 0.7 MNOK | 1.2 MNOK |
| Current assets | 1.7 MNOK | 0.5 MNOK | 1.1 MNOK |
| Equity | −1.9 MNOK | −3.8 MNOK | −2.3 MNOK |
| Retained earnings | −2.1 MNOK | −4.0 MNOK | −3.7 MNOK |
| Total liabilities | 3.9 MNOK | 4.5 MNOK | 3.5 MNOK |
| Current liabilities | 2.2 MNOK | 3.0 MNOK | 3.0 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 31 October 2026, accounts id 6302541.
Further
Similar companies
- Future Lab AS index 4, rank 1,665 · compare
- Bygdagnist AS index 3, rank 1,666 · compare
- Stuhaug AS index 2, rank 1,667 · compare
- Dutch Viking AS index 2, rank 1,668 · compare
- Tech Direct AS index 0, rank 1,671 · compare