Sumo AS
Not financial advice. The index, rank, signals and advice are rule-based indications from the latest filed annual accounts. They are not a credit rating, an assessment of management or a recommendation to buy, sell or do business with the company. Read more
Score · fiscal year 2025
36of 100
How to read this: the company is ahead of 26 % of companies in the Morning class Small in the same sector in 2025. What does this mean?
Rank in the Morning class Small: 1,602 of 2,159 · What are Morning company classes?
Place in the whole sector: 4,757 of 6,735 · Overnatting og servering
Profile
Beaver · Builder
Lower profitability, lower resilience
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 42 and resilience 32 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology
Against the sector
Sumo AS is 15 points below the median for companies in the Morning class Small in the same sector in 2025.
Median score 51 among 2,159 companies.
Against companies in the Morning class Small in the same sector in 2025: operating margin 0.2% (median 5.0%) and equity ratio 1.0% (median 19.4%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 21 MNOK | 16 MNOK |
| Operating margin | 0.2% | 5.0% |
| Profit margin | 102.3% | 4.7% |
| Return on assets | 18.7% | 14.4% |
| Equity ratio | 1.0% | 19.4% |
| Debt-to-equity | 100.07 | 2.95 |
| Current ratio | 1.20 | 1.04 |
| Revenue growth | −7.3% | 5.7% |
| Revenue per employee | 0.60 MNOK | 0.73 MNOK |
The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 36, Sumo AS does better than 26% of companies in the Morning class Small in the same sector (2,159 companies) in 2025.
Score 2023–2025
- Sumo AS
- Median: companies in the Morning class Small in the same sector
Sumo AS has a score of 36 for 2025, rank 4,757 of 6,735 in the sector.
Strongest: Liquidity: percentile 60 against peers, current ratio 1.20 against a median of 1.04.
Weakest: Solidity: percentile 11 against peers, equity ratio 1.0% against a median of 19.4%. Growth: percentile 32 against peers, revenue growth −7.3% against a median of 5.7%.
Worth a closer look
- The equity ratio is very low. Could the company absorb a bad year, and does it need more equity? Based on: equity ratio 1.0% (median 19.4%).
- What lies behind weak solidity, and will it last?
- What lies behind weak growth, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
The industry or the company: what drove the result?
In 2025 the operating margin of Sumo AS rose by 0.4 percentage points. Comparable companies rose by a median 0.2 points. So the company did 0.3 points better than the industry, for reasons of its own.
Over 2 year-to-year changes Sumo AS moved the same way as comparable companies 1 times. About 48% of the changes in operating margin were common to the industry; the rest was the company's own.
| Year | The company | Comparable (median) | Change, company | Change, industry | The company's own |
|---|---|---|---|---|---|
| 2024 | −0.3% | 4.9% | +0.7 percentage points | +0.4 percentage points | +0.3 percentage points |
| 2025 | 0.2% | 5.0% | +0.4 percentage points | +0.2 percentage points | +0.3 percentage points |
Comparable companies are those in the same industry and Morning company class. Their change shows what hit the whole industry, the sector drivers below included. The rest is the company's own: contracts, costs, one-off items or operations. The share is approximate, and we claim no cause.
The company and its sector's drivers
Prices, rate and currency that shape the sector's year, year by year beside the operating margin of Sumo AS. The figures stand side by side; we claim no cause.
Service prices: accommodation and food (indeks (2021 = 100))
Service prices: accommodation and food rose 3.6% in 2025; the operating margin of Sumo AS rose 0.4 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Service prices: accommodation and food, annual average | 100.0 | 107.9 | 114.0 | 118.8 | 123.1 | 126.9 (so far) |
| Change from the year before | – | +7.9% | +5.7% | +4.1% | +3.6% | +3.1% |
| The company's operating margin | – | – | −0.9% | −0.3% | 0.2% | – |
Source: SSB (14335, CC BY 4.0). Source
Turnover index: accommodation and food service (indeks (2021 = 100))
Turnover index: accommodation and food service rose 2.3% in 2025; the operating margin of Sumo AS rose 0.4 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Turnover index: accommodation and food service, annual average | 97.0 | 139.7 | 153.5 | 157.8 | 161.5 | 170.4 (so far) |
| Change from the year before | +23.4% | +44.1% | +9.9% | +2.8% | +2.3% | +5.5% |
| The company's operating margin | – | – | −0.9% | −0.3% | 0.2% | – |
Source: SSB (13863, CC BY 4.0). Source
Consumer price index (indeks (2025 = 100))
Consumer price index rose 3.0% in 2025; the operating margin of Sumo AS rose 0.4 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Consumer price index, annual average | 84.3 | 89.2 | 94.1 | 97.0 | 100.0 | 102.9 (so far) |
| Change from the year before | +3.5% | +5.8% | +5.5% | +3.2% | +3.0% | +2.9% |
| The company's operating margin | – | – | −0.9% | −0.3% | 0.2% | – |
Source: SSB (14710, CC BY 4.0). Source
EUR/NOK (kr)
EUR/NOK rose 0.8% in 2025; the operating margin of Sumo AS rose 0.4 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| EUR/NOK, annual average | 10.16 | 10.10 | 11.42 | 11.62 | 11.72 | 11.04 (so far) |
| Change from the year before | −5.2% | −0.6% | +13.1% | +1.8% | +0.8% | −5.8% |
| The company's operating margin | – | – | −0.9% | −0.3% | 0.2% | – |
Source: Norges Bank (EXR, NLOD 2.0). Source
Policy rate (prosent)
Policy rate fell 0.20 percentage points in 2025; the operating margin of Sumo AS rose 0.4 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Policy rate, annual average | 0.08 | 1.32 | 3.54 | 4.50 | 4.30 | 4.17 (so far) |
| Change from the year before | −0.28 percentage points | +1.24 percentage points | +2.22 percentage points | +0.96 percentage points | −0.20 percentage points | −0.12 percentage points |
| The company's operating margin | – | – | −0.9% | −0.3% | 0.2% | – |
Source: Norges Bank (IR, NLOD 2.0). Source
Wage index: food and beverage service (indeks)
Wage index: food and beverage service rose 6.5% in 2025; the operating margin of Sumo AS rose 0.4 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Wage index: food and beverage service, annual average | 88.0 | 91.3 | 96.4 | 101.5 | 108.1 | 110.6 (so far) |
| Change from the year before | +3.5% | +3.8% | +5.6% | +5.4% | +6.5% | +2.3% |
| The company's operating margin | – | – | −0.9% | −0.3% | 0.2% | – |
Source: SSB (12314, CC BY 4.0). Source
We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.
What the numbers say
Sumo AS had an operating margin of 0.2% and an equity ratio of 1.0% in 2025, and ranks 4,757 of 6,735 in Overnatting og servering.
No large changes in the key figures from 2024 to 2025.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 4 MNOK and 176 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 19.8 | 176 MNOK |
| EV/EBIT | 16.2 | not meaningful |
| P/B | 3.3 | 4 MNOK |
The listed basis is the value at listed multiples. The estimate is lowered for size: a small-company premium of 3% on the cost of equity gives a value 32% lower. No separate marketability discount is applied, because the premium already allows for the company being small and unlisted.
The multiples are from the listed industry that matches the NACE code (56): Restaurant/Dining.
Not financial advice. The value range is a rough model estimate from listed-company multiples, not a valuation, a price target or a price offer. The actual value may differ greatly. Read more
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
- watch
The equity ratio is very low. Could the company absorb a bad year, and does it need more equity?
Based on: Equity ratio 1.0% (median 19.4%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 5.6% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 1.8%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 42 | weight 40% |
|---|---|---|
| Solidity | 11 | weight 20% |
| Liquidity | 60 | weight 5% |
| Growth | 32 | weight 25% |
| Consistency | 59 | weight 10% |
Three goals: profitability 40%, growth 25%, resilience 35%. Why these weights?
Durability: 37 (average over 3 years)
Index version 3. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Sumo AS?
The operating margin was 0.2% in 2025, against a median of 5.0% among companies in the Morning class Small in the same sector. Return on assets was 18.7%.
How solid is Sumo AS?
The equity ratio was 1.0% in 2025 (median 19.4%). Debt-to-equity was 100.07 (median 2.95).
What is the liquidity of Sumo AS like?
The current ratio was 1.20 in 2025 (median 1.04).
How does Sumo AS compare in Overnatting og servering?
Sumo AS ranks 4,757 of 6,735 in Overnatting og servering for 2025. Among companies in the Morning class Small it is number 1,602 of 2,159. Revenue changed by −7.3% from the year before.
Group accounts
The company is registered as part of a group, but we have no group accounts for it. Group accounts are filed by the parent company, and open data does not say which company that is.
Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.
Group structure · 2025
22 companies in the group according to the shareholder register for 2025. A company counts as a subsidiary when a Norwegian company owns more than half of its shares.
No owner holds more than half of the shares in Sibus AS.
Group accounts. Sibus AS for 2025: index 16 of 100, number 15 of 15 groups. See the group accounts
The group in figures
- Sectors
- Overnatting og servering (19 companies), Handel (1 company) 20 of 22 companies in the tree have accounts with us. Sectors are sorted by the companies' own revenue, which includes sales between the group's companies.
- Employees in Norway
- 838 in all. Bergen 326, Oslo 320, Stavanger 57, Tromsø 38, Sandnes 37, Ullensaker 32 and 1 more municipalities Registered employees in the Central Coordinating Register, by the municipality of the business address. Employees may work elsewhere.
- Loss
- 8 companies: Sumo Karl Johansgate AS, Sumo Torget AS, Sumo Solli Plass AS, Sumo Bjørvika AS, Sumo Sandnes AS, Sumo Jessheim AS …
- Changed 2024–2025
- 2 companies left.
A subsidiary with negative equity or a loss may be backed by the group, for example with group contributions or guarantees. It is an indication of what is worth asking about, not an assessment.
-
Sibus AS
-
Sumo AS you are here
- Cartel's Neumannsgate AS
- Sibus Import AS
- Swift Convenience AS
- Cartel's Solli Plass AS
-
The tree shows up to 4 levels below the top. Large groups have more companies than shown.
Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.
Source: the Norwegian Tax Administration's shareholder register 2025 (majority owner with more than 50 % of the shares). Voting agreements and ownership through other countries are not included.
From the Central Coordinating Register
- Org. no.
- 916069790
- Legal form
- AS · part of a group
- Sector
- Overnatting og servering (56.110)
- Morning company class
- Small
- Employees
- 34 registered 10 October 2026
- Founded
- 28 September 2015 11 years in operation
- Share capital
- 0.03 MNOK
- Business address
- Neumanns gate 25, 5015 BERGEN
- Municipality
- Bergen rank 8 of 11 in KOSTRA group 12
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 31 October 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 1 (one owner)
- Largest owner
- 100.0%
- Split
- companies 100% · private persons 0% · foreign 0%
- Owned from the same municipality
- 0%
- Group chain
-
Owned by: Sibus AS (100%)
Ultimate owner: Sibus AS
- Sibus AS · 100.0%
The company is new in the shareholder register in 2025.
Majority owner of: Sumo Sandnes AS (100%), Sumo Solheimsviken AS (100%), Sumo Åsane AS (100%), Sumo Vestre Torggate AS (100%), Sumo Jessheim AS (100%), Sumo Storo AS (100%), Sumo Vestkanten AS (100%), Sumo Hall Toll AS (100%)
The portfolio: 15 of the companies it owns shares in have accounts with us, 15 of them as majority owner. The average index is 40. 0 have negative equity and 8 made a loss in the latest year.
Holds shares in: Strada Bulgara AS (75%), Sumo Vestre Torggate AS (100%), Sumo Sandnes AS (100%), Sumo Solheimsviken AS (100%), Sumo Åsane AS (100%), Sumo Jessheim AS (100%), Sumo Storo AS (100%), Sumo Vestkanten AS (100%)
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Is this your company? Suggest changes or add information
Figures last fetched 31 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 38 | 38 | 36 | |
| Rank | 3,819 | 4,277 | 4,757 | |
| Operating margin | −0.9% | −0.3% | 0.2% | |
| Return on assets | 21.4% | 17.0% | 18.7% | |
| Equity ratio | 5.2% | 3.6% | 1.0% | |
| Current ratio | 0.98 | 1.29 | 1.20 | |
| Revenue growth | – | 1.5% | −7.3% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 21.9 MNOK | 22.2 MNOK | 20.6 MNOK |
| Operating profit | −0.2 MNOK | −0.1 MNOK | 0.0 MNOK |
| Profit before tax | 16.6 MNOK | 16.3 MNOK | 21.0 MNOK |
| Tax expense | 5.3 MNOK | 4.0 MNOK | 5.2 MNOK |
| Net profit | 11.2 MNOK | 12.3 MNOK | 15.8 MNOK |
| Financial expenses | 13.7 MNOK | 7.7 MNOK | 8.8 MNOK |
| Total assets | 141.3 MNOK | 141.6 MNOK | 159.5 MNOK |
| Current assets | 27.1 MNOK | 28.8 MNOK | 32.5 MNOK |
| Equity | 7.3 MNOK | 5.0 MNOK | 1.6 MNOK |
| Retained earnings | 7.3 MNOK | 5.0 MNOK | 1.5 MNOK |
| Total liabilities | 134.0 MNOK | 136.5 MNOK | 157.9 MNOK |
| Current liabilities | 27.8 MNOK | 22.3 MNOK | 27.1 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 31 October 2026, accounts id 6884142.
Further
Similar companies
- Kamerat AS index 36, rank 4,758 · compare
- Grand Easy Living South AS index 36, rank 4,762 · compare
- Hotel Amanda AS index 36, rank 4,763 · compare
- Ossloh AS index 36, rank 4,765 · compare
- Frognerstranda Kro AS index 36, rank 4,769 · compare