Vilmer AS
Score · fiscal year 2025
29of 100
How to read this: the company is ahead of 14 % of companies in the Morning class Small in the same sector in 2025. What does this mean?
Rank in the Morning class Small: 261 of 303 · What are Morning company classes?
Place in the whole sector: 1,692 of 1,989 · Helse og omsorg
Profile
Elephant · Steward
Lower profitability, high solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 1 and solidity 52 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology
Against the sector
Vilmer AS is 22 points below the median for companies in the Morning class Small in the same sector in 2025.
Median score 51 among 303 companies.
Against companies in the Morning class Small in the same sector in 2025: operating margin −188.8% (median 5.3%) and equity ratio 43.0% (median 38.6%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 11 MNOK | 21 MNOK |
| Operating margin | −188.8% | 5.3% |
| Profit margin | −193.0% | 5.2% |
| Return on assets | −53.0% | 10.2% |
| Equity ratio | 43.0% | 38.6% |
| Debt-to-equity | 1.33 | 1.33 |
| Current ratio | 0.38 | 1.42 |
| Revenue growth | 20.6% | 5.1% |
| Revenue per employee | 0.60 MNOK | 1.03 MNOK |
The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 29, Vilmer AS does better than 14% of companies in the Morning class Small in the same sector (303 companies) in 2025.
Score 2023–2025
- Vilmer AS
- Median: companies in the Morning class Small in the same sector
Vilmer AS has a score of 29 for 2025, rank 1,692 of 1,989 in the sector.
Strongest: Growth: percentile 80 against peers, revenue growth 20.6% against a median of 5.1%.
Weakest: Profitability: percentile 1 against peers, operating margin −188.8% against a median of 5.3%. Liquidity: percentile 3 against peers, current ratio 0.38 against a median of 1.42.
Worth a closer look
- Consider strengthening liquidity: current liabilities are 2.6 times current assets. Based on: current ratio 0.38 (median 1.42).
- The company made a loss before tax. Are these one-off items or a pattern? Based on: profit margin −193.0% (median 5.2%).
- The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors? Based on: operating margin −188.8% (median 5.3%).
- What lies behind weak profitability, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
Vilmer AS had an operating margin of −188.8% and an equity ratio of 43.0% in 2025, and ranks 1,692 of 1,989 in Helse og omsorg.
From 2024 to 2025: the operating margin rose from −216.8% to −188.8% and the equity ratio fell from 54.3% to 43.0%.
This text is generated automatically from the 2025 accounts.
Three simple methods
One method gives a figure: 18 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | not meaningful |
| EV/EBIT | 8.0 | not meaningful |
| P/B | 1.0 | 18 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- critical
Consider strengthening liquidity: current liabilities are 2.6 times current assets.
Based on: Current ratio 0.38 (median 1.42).
- watch
The company made a loss before tax. Are these one-off items or a pattern?
Based on: Profit margin −193.0% (median 5.2%).
- watch
The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?
Based on: Operating margin −188.8% (median 5.3%).
- watch
Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have?
Based on: Revenue growth 20.6% (median 5.1%); Current ratio 0.38 (median 1.42).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 2.5% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
- watch Extreme margin: check the figures
Scenario analysis: the sector's weakest year
We have no accounts for 2026, the sector's weakest year, for this company.
The sector's weakest year was 2026, with a median operating margin of −10.4%. Based on the 6 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 1 | weight 30% |
|---|---|---|
| Solidity | 52 | weight 25% |
| Liquidity | 3 | weight 15% |
| Growth | 80 | weight 15% |
| Consistency | 21 | weight 15% |
Durability: 27 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Vilmer AS?
The operating margin was −188.8% in 2025, against a median of 5.3% among companies in the Morning class Small in the same sector. Return on assets was −53.0%. The company made a loss before tax.
How solid is Vilmer AS?
The equity ratio was 43.0% in 2025 (median 38.6%). Debt-to-equity was 1.33 (median 1.33).
What is the liquidity of Vilmer AS like?
The current ratio was 0.38 in 2025 (median 1.42). Current assets did not cover current liabilities.
How does Vilmer AS compare in Helse og omsorg?
Vilmer AS ranks 1,692 of 1,989 in Helse og omsorg for 2025. Among companies in the Morning class Small it is number 261 of 303. Revenue changed by 20.6% from the year before.
From the Central Coordinating Register
- Org. no.
- 916908148
- Legal form
- AS
- Sector
- Helse og omsorg (86.992)
- Morning company class
- Small
- Employees
- 19 registered 10 April 2026
- Founded
- 11 March 2016 10 years in operation
- Share capital
- 14.61 MNOK
- Business address
- Nygata 22A, 2380 BRUMUNDDAL (RINGSAKER)
- Municipality
- Ringsaker rank 7–12 of 13 in KOSTRA group 10
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 1 November 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 31 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 18 | 34 | 29 | |
| Rank | 1,704 | 1,547 | 1,692 | |
| Operating margin | −210.8% | −216.8% | −188.8% | |
| Return on assets | −37.6% | −42.0% | −53.0% | |
| Equity ratio | 41.7% | 54.3% | 43.0% | |
| Current ratio | 0.41 | 0.70 | 0.38 | |
| Revenue growth | – | 11.9% | 20.6% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 8.5 MNOK | 9.5 MNOK | 11.5 MNOK |
| Operating profit | −17.9 MNOK | −20.6 MNOK | −21.7 MNOK |
| Profit before tax | −18.8 MNOK | −22.9 MNOK | −22.2 MNOK |
| Net profit | −18.8 MNOK | −22.9 MNOK | −22.2 MNOK |
| Financial expenses | 1.1 MNOK | 2.3 MNOK | 0.6 MNOK |
| Total assets | 47.1 MNOK | 48.9 MNOK | 40.7 MNOK |
| Current assets | 6.5 MNOK | 10.0 MNOK | 5.5 MNOK |
| Equity | 19.7 MNOK | 26.5 MNOK | 17.5 MNOK |
| Retained earnings | – | – | – |
| Total liabilities | 27.4 MNOK | 22.3 MNOK | 23.2 MNOK |
| Current liabilities | 15.7 MNOK | 14.2 MNOK | 14.4 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 31 October 2026, accounts id 7159287.
Further
Similar companies
- Privatomsorgen AS index 30, rank 1,668 · compare
- Eiksmarka Tannlegesenter AS index 30, rank 1,676 · compare
- TANNLEGE DR.MED.Dent Johannes Opitz AS index 30, rank 1,682 · compare
- Mio Omsorg AS index 29, rank 1,691 · compare
- Vennesla Legesenter AS index 28, rank 1,710 · compare