Monkey Brew AS
Score · fiscal year 2025
58of 100
How to read this: the company is ahead of 65 % of companies in the Morning class Small in the same sector in 2025. What does this mean?
Rank in the Morning class Small: 566 of 1,600 · What are Morning company classes?
Place in the whole sector: 1,492 of 4,312 · Industri
Profile
Lion · Leader
High profitability, high solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 54 and solidity 60 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology
Against the sector
Monkey Brew AS is 7 points above the median for companies in the Morning class Small in the same sector in 2025.
Median score 51 among 1,600 companies.
Against companies in the Morning class Small in the same sector in 2025: operating margin 5.8% (median 4.4%) and equity ratio 48.8% (median 41.2%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 14 MNOK | 23 MNOK |
| Operating margin | 5.8% | 4.4% |
| Profit margin | 4.9% | 4.2% |
| Return on assets | 10.3% | 9.5% |
| Equity ratio | 48.8% | 41.2% |
| Debt-to-equity | 1.05 | 1.30 |
| Current ratio | 2.10 | 1.72 |
| Revenue growth | 7.0% | 5.4% |
| Revenue per employee | 1.71 MNOK | 1.65 MNOK |
The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 58, Monkey Brew AS does better than 65% of companies in the Morning class Small in the same sector (1,600 companies) in 2025.
Score 2023–2025
- Monkey Brew AS
- Median: companies in the Morning class Small in the same sector
Monkey Brew AS has a score of 58 for 2025, rank 1,492 of 4,312 in the sector.
Strongest: Liquidity: percentile 65 against peers, current ratio 2.10 against a median of 1.72. Consistency: percentile 62 against peers.
No area is clearly below its peers.
Worth a closer look
- The change in operating margin in 2025 was 3.0 percentage points weaker than for comparable companies: the company −2.9, the industry +0.1 points. That is the company's own, not something that hit the whole industry.
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
The industry or the company: what drove the result?
In 2025 the operating margin of Monkey Brew AS fell by 2.9 percentage points. Comparable companies rose by a median 0.1 points. So the company did 3.0 points weaker than the industry, for reasons of its own.
Over 2 year-to-year changes Monkey Brew AS moved the same way as comparable companies 0 times. About 3% of the changes in operating margin were common to the industry; the rest was the company's own.
| Year | The company | Comparable (median) | Change, company | Change, industry | The company's own |
|---|---|---|---|---|---|
| 2024 | 8.7% | 4.3% | +7.1 percentage points | −0.2 percentage points | +7.3 percentage points |
| 2025 | 5.8% | 4.4% | −2.9 percentage points | +0.1 percentage points | −3.0 percentage points |
Comparable companies are those in the same industry and Morning company class. Their change shows what hit the whole industry, the sector drivers below included. The rest is the company's own: contracts, costs, one-off items or operations. The share is approximate, and we claim no cause.
The company and its sector's drivers
Prices, rate and currency that shape the sector's year, year by year beside the operating margin of Monkey Brew AS. The figures stand side by side; we claim no cause.
Producer prices in manufacturing (indeks (2021 = 100))
Producer prices in manufacturing rose 2.9% in 2025; the operating margin of Monkey Brew AS fell 2.9 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Producer prices in manufacturing, annual average | 100.0 | 124.7 | 129.5 | 134.4 | 138.3 | 146.0 (so far) |
| Change from the year before | +10.7% | +24.7% | +3.9% | +3.7% | +2.9% | +5.6% |
| The company's operating margin | – | – | 1.6% | 8.7% | 5.8% | – |
Source: SSB (12462, CC BY 4.0). Source
EUR/NOK (kr)
EUR/NOK rose 0.8% in 2025; the operating margin of Monkey Brew AS fell 2.9 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| EUR/NOK, annual average | 10.16 | 10.10 | 11.42 | 11.62 | 11.72 | 11.04 (so far) |
| Change from the year before | −5.2% | −0.6% | +13.1% | +1.8% | +0.8% | −5.8% |
| The company's operating margin | – | – | 1.6% | 8.7% | 5.8% | – |
Source: Norges Bank (EXR, NLOD 2.0). Source
Wholesale power price (øre per kWh)
Wholesale power price rose 9.4% in 2025; the operating margin of Monkey Brew AS fell 2.9 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Wholesale power price, annual average | 64.2 | 141.7 | 72.0 | 49.4 | 54.0 | 96.5 (so far) |
| Change from the year before | +466.7% | +120.8% | −49.2% | −31.4% | +9.4% | +78.4% |
| The company's operating margin | – | – | 1.6% | 8.7% | 5.8% | – |
Source: SSB (09363, CC BY 4.0). Source
USD/NOK (kr)
USD/NOK fell 3.3% in 2025; the operating margin of Monkey Brew AS fell 2.9 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| USD/NOK, annual average | 8.59 | 9.61 | 10.56 | 10.75 | 10.39 | 9.54 (so far) |
| Change from the year before | −8.8% | +11.9% | +9.9% | +1.7% | −3.3% | −8.2% |
| The company's operating margin | – | – | 1.6% | 8.7% | 5.8% | – |
Source: Norges Bank (EXR, NLOD 2.0). Source
Wage index: fabricated metal products (indeks)
Wage index: fabricated metal products rose 5.8% in 2025; the operating margin of Monkey Brew AS fell 2.9 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Wage index: fabricated metal products, annual average | 88.0 | 91.5 | 96.9 | 102.1 | 108.0 | 112.8 (so far) |
| Change from the year before | +3.1% | +3.9% | +6.0% | +5.4% | +5.8% | +4.5% |
| The company's operating margin | – | – | 1.6% | 8.7% | 5.8% | – |
Source: SSB (12314, CC BY 4.0). Source
We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.
What the numbers say
Monkey Brew AS had an operating margin of 5.8% and an equity ratio of 48.8% in 2025, and ranks 1,492 of 4,312 in Industri.
From 2024 to 2025: the operating margin fell from 8.7% to 5.8%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 5 MNOK and 8 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 22.2 | 5 MNOK |
| EV/EBIT | 18.6 | 8 MNOK |
| P/B | 3.0 | 6 MNOK |
The listed basis is the value at listed multiples. The estimate is lowered by 51% for an unlisted company: 20% for lack of marketability and 38% for size (a small-company premium of 4% on the cost of equity).
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 3.4% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 0.4%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 54 | weight 30% |
|---|---|---|
| Solidity | 60 | weight 25% |
| Liquidity | 65 | weight 15% |
| Growth | 54 | weight 15% |
| Consistency | 62 | weight 15% |
Durability: 53 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Monkey Brew AS?
The operating margin was 5.8% in 2025, against a median of 4.4% among companies in the Morning class Small in the same sector. Return on assets was 10.3%.
How solid is Monkey Brew AS?
The equity ratio was 48.8% in 2025 (median 41.2%). Debt-to-equity was 1.05 (median 1.30).
What is the liquidity of Monkey Brew AS like?
The current ratio was 2.10 in 2025 (median 1.72).
How does Monkey Brew AS compare in Industri?
Monkey Brew AS ranks 1,492 of 4,312 in Industri for 2025. Among companies in the Morning class Small it is number 566 of 1,600. Revenue changed by 7.0% from the year before.
Group structure · 2025
2 companies in the group according to the shareholder register for 2025. A company counts as a subsidiary when a Norwegian company owns more than half of its shares.
No owner holds more than half of the shares in Monkey Businessmen AS.
Monkey Businessmen AS has not filed group accounts in open data, so the group has no index of its own. Each company has its own accounts.
-
Monkey Businessmen AS
- Monkey Brew AS you are here
Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.
Source: the Norwegian Tax Administration's shareholder register 2025 (majority owner with more than 50 % of the shares). Voting agreements and ownership through other countries are not included.
From the Central Coordinating Register
- Org. no.
- 917417997
- Legal form
- AS
- Sector
- Industri (11.050)
- Morning company class
- Small
- Employees
- 8 registered 10 October 2026
- Founded
- 17 June 2016 10 years in operation
- Share capital
- 0.16 MNOK
- Business address
- Kobbes gate 10, 7042 TRONDHEIM
- Municipality
- Trondheim rank 3 of 11 in KOSTRA group 12
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 1 November 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 20 (one owner holds more than half)
- Largest owner
- 80.0% · top three 86.7%
- Split
- companies 86% · private persons 14% · foreign 0%
- Owned from the same municipality
- 100%
- Owners over 60
- 0% of the shares held by persons (median age 40)
- Group chain
-
Owned by: Monkey Businessmen AS (80%)
Ultimate owner: Monkey Businessmen AS
The owner: the majority owner Monkey Businessmen AS (holds 80%) made a loss in 2025. A weak parent can affect the subsidiary through group contributions, loans and guarantees. It is an indication to watch, not an assessment of the company.
- Monkey Businessmen AS · 80.0%
- Simivest AS · 3.7%
- Srh Eiendom AS · 1.5%
- Udelt AS · 0.8%
- 16 private persons · 14.0%
The company is new in the shareholder register in 2025.
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 31 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 39 | 62 | 58 | |
| Rank | 2,803 | 1,143 | 1,492 | |
| Operating margin | 1.6% | 8.7% | 5.8% | |
| Return on assets | 3.0% | 15.4% | 10.3% | |
| Equity ratio | 36.3% | 45.2% | 48.8% | |
| Current ratio | 2.09 | 2.49 | 2.10 | |
| Revenue growth | – | 3.8% | 7.0% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 12.3 MNOK | 12.8 MNOK | 13.7 MNOK |
| Operating profit | 0.2 MNOK | 1.1 MNOK | 0.8 MNOK |
| Profit before tax | 0.0 MNOK | 1.0 MNOK | 0.7 MNOK |
| Tax expense | 0.0 MNOK | 0.2 MNOK | 0.1 MNOK |
| Net profit | 0.0 MNOK | 0.7 MNOK | 0.5 MNOK |
| Financial expenses | 0.2 MNOK | 0.2 MNOK | 0.1 MNOK |
| Total assets | 7.0 MNOK | 7.3 MNOK | 7.8 MNOK |
| Current assets | 5.1 MNOK | 5.9 MNOK | 6.6 MNOK |
| Equity | 2.5 MNOK | 3.3 MNOK | 3.8 MNOK |
| Retained earnings | 0.4 MNOK | 1.2 MNOK | 1.7 MNOK |
| Total liabilities | 4.4 MNOK | 4.0 MNOK | 4.0 MNOK |
| Current liabilities | 2.5 MNOK | 2.4 MNOK | 3.1 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 31 October 2026, accounts id 7229880.
Further
Similar companies
- Slippen Marina AS index 58, rank 1,484 · compare
- Halsan Kjøtt AS index 58, rank 1,487 · compare
- Kringla AS index 58, rank 1,495 · compare
- Sylinderakutten AS index 58, rank 1,497 · compare
- Steinly Hydraulikk AS index 58, rank 1,501 · compare