Rørosbaker'n AS

Org. no. 917856443 · Røros · Founded 2016 · 14 employees

Score · fiscal year 2025

75of 100

How to read this: the company is ahead of 92 % of companies in the Morning class Small in the same sector in 2025. What does this mean?

Rank in the Morning class Small: 42 of 522 · What are Morning company classes?
Place in the whole sector: 183 of 2,392 · Industri

Profile

Lion · Leader

High profitability, high solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 86 and solidity 59 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology

Against the sector

Rørosbaker'n AS is 23 points above the median for companies in the Morning class Small in the same sector in 2025.

Median score 52 among 522 companies.

Against companies in the Morning class Small in the same sector in 2025: operating margin 14.1% (median 4.6%) and equity ratio 49.2% (median 40.8%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 31 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue23 MNOK21 MNOK
Operating margin 14.1% 4.6% 85 %
Profit margin 13.9% 4.1% shown, not part of the index
Return on assets 28.6% 9.9% 87 %
Equity ratio 49.2% 40.8% 60 %
Debt-to-equity 1.03 1.35 58 %
Current ratio 2.48 1.67 76 %
Revenue growth 29.1% 5.9% 86 %
Revenue per employee1.65 MNOK1.65 MNOK

The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 75, Rørosbaker'n AS does better than 92% of companies in the Morning class Small in the same sector (522 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Rørosbaker'n AS
  • Median: companies in the Morning class Small in the same sector
Summary analysis

Rørosbaker'n AS has a score of 75 for 2025, rank 183 of 2,392 in the sector.

Strongest: Growth: percentile 86 against peers, revenue growth 29.1% against a median of 5.9%. Profitability: percentile 86 against peers, operating margin 14.1% against a median of 4.6%.

No area is clearly below its peers.

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

Rørosbaker'n AS had an operating margin of 14.1% and an equity ratio of 49.2% in 2025, and ranks 183 of 2,392 in Industri.

From 2024 to 2025: revenue grew by 29% and the equity ratio rose from 35.3% to 49.2%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 6 MNOK and 31 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 2.6 MNOK 10.0 26 MNOK
EV/EBIT Operating profit: 3.3 MNOK
minus net debt −4.7 MNOK
8.0 31 MNOK
P/B Equity: 5.8 MNOK 1.0 6 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 2.6% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of −0.8%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability86 weight 30%
Solidity59 weight 25%
Liquidity76 weight 15%
Growth86 weight 15%
Consistency69 weight 15%

Durability: 64 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is Rørosbaker'n AS?

The operating margin was 14.1% in 2025, against a median of 4.6% among companies in the Morning class Small in the same sector. Return on assets was 28.6%.

How solid is Rørosbaker'n AS?

The equity ratio was 49.2% in 2025 (median 40.8%). Debt-to-equity was 1.03 (median 1.35).

What is the liquidity of Rørosbaker'n AS like?

The current ratio was 2.48 in 2025 (median 1.67).

How does Rørosbaker'n AS compare in Industri?

Rørosbaker'n AS ranks 183 of 2,392 in Industri for 2025. Among companies in the Morning class Small it is number 42 of 522. Revenue changed by 29.1% from the year before.

Group accounts

The company is registered as part of a group, but we have no group accounts for it. Group accounts are filed by the parent company, and open data does not say which company that is.

Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.

We do not show the group structure, because open data does not say who owns whom.

From the Central Coordinating Register

Org. no.
917856443
Legal form
AS · part of a group
Sector
Industri (10.710)
Morning company class
Small
Employees
14 registered 10 October 2026
Founded
30 September 2016 10 years in operation
Share capital
0.30 MNOK
Business address
Osloveien 23B, 7374 RØROS
Municipality
Røros rank 3–9 of 18 in KOSTRA group 2
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 1 November 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 31 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index625675
Rank718924183
Operating margin21.3%15.4%14.1%
Return on assets38.9%31.1%28.6%
Equity ratio34.2%35.3%49.2%
Current ratio1.581.592.48
Revenue growth–−4.7%29.1%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue18.8 MNOK17.9 MNOK23.1 MNOK
Operating profit4.0 MNOK2.7 MNOK3.3 MNOK
Profit before tax4.1 MNOK2.8 MNOK3.2 MNOK
Net profit3.1 MNOK2.2 MNOK2.6 MNOK
Financial expenses0.1 MNOK0.1 MNOK0.2 MNOK
Total assets10.6 MNOK9.3 MNOK11.8 MNOK
Current assets9.5 MNOK8.5 MNOK9.0 MNOK
Equity3.6 MNOK3.3 MNOK5.8 MNOK
Retained earnings2.6 MNOK2.2 MNOK4.7 MNOK
Total liabilities7.0 MNOK6.0 MNOK6.0 MNOK
Current liabilities6.0 MNOK5.3 MNOK3.6 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 31 October 2026, accounts id 6577531.