Sirkel Glass AS
Score · fiscal year 2025
32of 100
How to read this: the company is ahead of 18 % of companies in the Morning class Medium in the same sector in 2025. What does this mean?
Rank in the Morning class Medium: 77 of 94 · What are Morning company classes?
Place in the whole sector: 156 of 191 · Vann, avløp og renovasjon
Profile
Beaver · Builder
Lower profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 14 and solidity 2 out of 100 among companies in the Morning class Medium in the same sector in 2025. Methodology
Against the sector
Sirkel Glass AS is 18 points below the median for companies in the Morning class Medium in the same sector in 2025.
Median score 50 among 94 companies.
Against companies in the Morning class Medium in the same sector in 2025: operating margin −1.9% (median 4.2%) and equity ratio 2.0% (median 32.6%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 277 MNOK | 129 MNOK |
| Operating margin | −1.9% | 4.2% |
| Profit margin | – | 2.9% |
| Return on assets | – | 5.6% |
| Equity ratio | 2.0% | 32.6% |
| Debt-to-equity | 47.95 | 2.01 |
| Current ratio | 2.35 | 1.31 |
| Revenue growth | 22.3% | 5.3% |
| Revenue per employee | 34.66 MNOK | 2.54 MNOK |
The median and “ahead of” refer to companies in the Morning class Medium in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 32, Sirkel Glass AS does better than 18% of companies in the Morning class Medium in the same sector (94 companies) in 2025.
Score 2023–2025
- Sirkel Glass AS
- Median: companies in the Morning class Medium in the same sector
Sirkel Glass AS has a score of 32 for 2025, rank 156 of 191 in the sector.
Strongest: Liquidity: percentile 90 against peers, current ratio 2.35 against a median of 1.31. Growth: percentile 86 against peers, revenue growth 22.3% against a median of 5.3%.
Weakest: Solidity: percentile 2 against peers, equity ratio 2.0% against a median of 32.6%. Consistency: percentile 7 against peers.
Worth a closer look
- The equity ratio is very low. Could the company absorb a bad year, and does it need more equity? Based on: equity ratio 2.0% (median 32.6%).
- The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors? Based on: operating margin −1.9% (median 4.2%).
- What lies behind weak solidity, and will it last?
- What lies behind weak consistency, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
Sirkel Glass AS had an operating margin of −1.9% and an equity ratio of 2.0% in 2025, and ranks 156 of 191 in Vann, avløp og renovasjon.
From 2024 to 2025: revenue grew by 22%.
This text is generated automatically from the 2025 accounts.
Three simple methods
One method gives a figure: 4 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | not meaningful |
| EV/EBIT | 8.0 | not meaningful |
| P/B | 1.0 | 4 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- watch
The equity ratio is very low. Could the company absorb a bad year, and does it need more equity?
Based on: Equity ratio 2.0% (median 32.6%).
- watch
The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?
Based on: Operating margin −1.9% (median 4.2%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 0.2% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of −1.1%. Based on the 4 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 14 | weight 30% |
|---|---|---|
| Solidity | 2 | weight 25% |
| Liquidity | 90 | weight 15% |
| Growth | 86 | weight 15% |
| Consistency | 7 | weight 15% |
Durability: 50 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Sirkel Glass AS?
The operating margin was −1.9% in 2025, against a median of 4.2% among companies in the Morning class Medium in the same sector. Return on assets was –.
How solid is Sirkel Glass AS?
The equity ratio was 2.0% in 2025 (median 32.6%). Debt-to-equity was 47.95 (median 2.01).
What is the liquidity of Sirkel Glass AS like?
The current ratio was 2.35 in 2025 (median 1.31).
How does Sirkel Glass AS compare in Vann, avløp og renovasjon?
Sirkel Glass AS ranks 156 of 191 in Vann, avløp og renovasjon for 2025. Among companies in the Morning class Medium it is number 77 of 94. Revenue changed by 22.3% from the year before.
From the Central Coordinating Register
- Org. no.
- 918102434
- Legal form
- AS
- Sector
- Vann, avløp og renovasjon (38.110)
- Morning company class
- Medium
- Employees
- 8 registered 10 July 2026
- Founded
- 30 September 2016 10 years in operation
- Share capital
- 0.03 MNOK
- Business address
- Karenslyst allé 9B, 0278 OSLO
- Municipality
- Oslo rank 63–220 of 357 in Norway
- Latest accounts filed
- 2025
- Website
- www.sirkel.no
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 1 November 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 31 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 93 | 24 | 32 | |
| Rank | 1 | 177 | 156 | |
| Operating margin | 14.2% | −1.9% | −1.9% | |
| Return on assets | 26.9% | 0.4% | – | |
| Equity ratio | 75.5% | 2.9% | 2.0% | |
| Current ratio | 3.23 | 4.11 | 2.35 | |
| Revenue growth | – | 2.8% | 22.3% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 220.5 MNOK | 226.7 MNOK | 277.3 MNOK |
| Operating profit | 31.3 MNOK | −4.4 MNOK | −5.2 MNOK |
| Profit before tax | 34.4 MNOK | 0.0 MNOK | – |
| Net profit | 34.4 MNOK | 0.0 MNOK | 0.0 MNOK |
| Financial expenses | 1.1 MNOK | 0.6 MNOK | 0.4 MNOK |
| Total assets | 131.5 MNOK | 155.6 MNOK | 217.3 MNOK |
| Current assets | 85.4 MNOK | 114.3 MNOK | 182.0 MNOK |
| Equity | 99.4 MNOK | 4.4 MNOK | 4.4 MNOK |
| Retained earnings | 94.9 MNOK | – | – |
| Total liabilities | 32.2 MNOK | 151.1 MNOK | 212.8 MNOK |
| Current liabilities | 26.4 MNOK | 27.8 MNOK | 77.5 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 31 October 2026, accounts id 6873132.
Further
Similar companies
- Isovator AS index 32, rank 155 · compare
- Rett Miljø AS index 32, rank 157 · compare
- Bir Husholdning AS index 31, rank 158 · compare
- Soiltech Offshore Services AS index 31, rank 159 · compare
- Retrans Midt AS index 31, rank 160 · compare