Sirkel Glass AS
Score · fiscal year 2024
24of 100
How to read this: the company is ahead of 5 % of companies in the Morning class Medium in the same sector in 2024. What does this mean?
Rank in the Morning class Medium: 83 of 87 · What are Morning company classes?
Place in the whole sector: 177 of 192 · Vann, avløp og renovasjon
Profile
Beaver · Builder
Lower profitability, lower solidity
Position against comparable companies in 2024, not a verdict on the company. Based on profitability 9 and solidity 3 out of 100 among companies in the Morning class Medium in the same sector in 2024. Methodology
Against the sector
Sirkel Glass AS is 28 points below the median for companies in the Morning class Medium in the same sector in 2024.
Median score 52 among 87 companies.
Against companies in the Morning class Medium in the same sector in 2024: operating margin −1.9% (median 4.4%) and equity ratio 2.9% (median 34.5%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 227 MNOK | 125 MNOK |
| Operating margin | −1.9% | 4.4% |
| Profit margin | 0.0% | 3.8% |
| Return on assets | 0.4% | 7.1% |
| Equity ratio | 2.9% | 34.5% |
| Debt-to-equity | 34.05 | 1.90 |
| Current ratio | 4.11 | 1.48 |
| Revenue growth | 2.8% | 8.1% |
| Revenue per employee | 28.34 MNOK | 2.56 MNOK |
The median and “ahead of” refer to companies in the Morning class Medium in the same sector in 2024. The bar shows the share of companies the figure is ahead of.
With an index of 24, Sirkel Glass AS does better than 5% of companies in the Morning class Medium in the same sector (87 companies) in 2024.
Score 2023–2025
- Sirkel Glass AS
- Median: companies in the Morning class Medium in the same sector
What the numbers say
Sirkel Glass AS had an operating margin of −1.9% and an equity ratio of 2.9% in 2024, and ranks 177 of 192 in Vann, avløp og renovasjon.
From 2023 to 2024: the equity ratio fell from 75.5% to 2.9% and went from a profit to a loss before tax.
This text is generated automatically from the 2024 accounts.
Three simple methods
One method gives a figure: 4 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | not meaningful |
| EV/EBIT | 8.0 | not meaningful |
| P/B | 1.0 | 4 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- watch
The equity ratio is very low. Could the company absorb a bad year, and does it need more equity?
Based on: Equity ratio 2.9% (median 34.5%).
- watch
The company made a loss before tax. Are these one-off items or a pattern?
Based on: Profit margin 0.0% (median 3.8%).
- watch
The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?
Based on: Operating margin −1.9% (median 4.4%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 0.4% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of −1.1%. Based on the 4 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 9 | weight 30% |
|---|---|---|
| Solidity | 3 | weight 25% |
| Liquidity | 99 | weight 15% |
| Growth | 27 | weight 15% |
| Consistency | 8 | weight 15% |
Durability: 58 (average over 2 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Sirkel Glass AS?
The operating margin was −1.9% in 2024, against a median of 4.4% among companies in the Morning class Medium in the same sector. Return on assets was 0.4%. The company made a loss before tax.
How solid is Sirkel Glass AS?
The equity ratio was 2.9% in 2024 (median 34.5%). Debt-to-equity was 34.05 (median 1.90).
What is the liquidity of Sirkel Glass AS like?
The current ratio was 4.11 in 2024 (median 1.48).
How does Sirkel Glass AS compare in Vann, avløp og renovasjon?
Sirkel Glass AS ranks 177 of 192 in Vann, avløp og renovasjon for 2024. Among companies in the Morning class Medium it is number 83 of 87. Revenue changed by 2.8% from the year before.
From the Central Coordinating Register
- Org. no.
- 918102434
- Legal form
- AS
- Sector
- Vann, avløp og renovasjon (38.110)
- Morning company class
- Medium
- Employees
- 8 registered 10 July 2026
- Founded
- 30 September 2016 10 years in operation
- Share capital
- 0.03 MNOK
- Business address
- Karenslyst allé 9B, 0278 OSLO
- Municipality
- Oslo rank 63–220 of 357 in Norway
- Latest accounts filed
- 2025
- Website
- www.sirkel.no
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 1 November 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 31 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 93 | 24 | 32 | |
| Rank | 1 | 177 | 156 | |
| Operating margin | 14.2% | −1.9% | −1.9% | |
| Return on assets | 26.9% | 0.4% | – | |
| Equity ratio | 75.5% | 2.9% | 2.0% | |
| Current ratio | 3.23 | 4.11 | 2.35 | |
| Revenue growth | – | 2.8% | 22.3% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 220.5 MNOK | 226.7 MNOK | 277.3 MNOK |
| Operating profit | 31.3 MNOK | −4.4 MNOK | −5.2 MNOK |
| Profit before tax | 34.4 MNOK | 0.0 MNOK | – |
| Net profit | 34.4 MNOK | 0.0 MNOK | 0.0 MNOK |
| Financial expenses | 1.1 MNOK | 0.6 MNOK | 0.4 MNOK |
| Total assets | 131.5 MNOK | 155.6 MNOK | 217.3 MNOK |
| Current assets | 85.4 MNOK | 114.3 MNOK | 182.0 MNOK |
| Equity | 99.4 MNOK | 4.4 MNOK | 4.4 MNOK |
| Retained earnings | 94.9 MNOK | – | – |
| Total liabilities | 32.2 MNOK | 151.1 MNOK | 212.8 MNOK |
| Current liabilities | 26.4 MNOK | 27.8 MNOK | 77.5 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 31 October 2026, accounts id 5948145.
Further
Similar companies
- Bir Husholdning AS index 29, rank 169 · compare
- Retrans Midt AS index 29, rank 170 · compare
- Soiltech Offshore Services AS index 28, rank 173 · compare
- Trondheim Renholdsverk AS index 28, rank 174 · compare
- Norva24 Norge AS index 22, rank 178 · compare