UNILIN NORWAY AS

Org. no. 918119361 · RINGERIKE · Founded 1974 · 11 employees

Score · fiscal year 2025

65of 100

How to read this: the company is ahead of 80 % of small companies in the same sector in 2025. What does this mean?

Rank: 6,126 of 30,442 · Handel

Profile

Lion · Leader

High profitability, high solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 64 and solidity 70 out of 100 among small companies in the same sector in 2025. Methodology

Against the sector

UNILIN NORWAY AS is 15 points above the median for small companies in the same sector in 2025.

Median score 50 among 28,491 companies.

Against small companies in the same sector in 2025: operating margin 4.8% (median 2.2%) and equity ratio 67.9% (median 35.1%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue20 MNOK3 MNOK
Operating margin 4.8% 2.2% 62 %
Profit margin 6.9% 2.0% shown, not part of the index
Return on assets 11.0% 3.2% 67 %
Equity ratio 67.9% 35.1% 73 %
Debt-to-equity 0.47 1.05 68 %
Current ratio 3.11 1.64 73 %
Revenue growth −5.4% 3.8% 32 %
Revenue per employee1.84 MNOK1.60 MNOK

The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 65, UNILIN NORWAY AS does better than 80% of small companies in the same sector (28,889 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • UNILIN NORWAY AS
  • Median: small companies in the same sector
Summary analysis

UNILIN NORWAY AS has a score of 65 for 2025, rank 6,126 of 30,442 in the sector.

Strongest: Consistency: percentile 84 against peers. Liquidity: percentile 73 against peers, current ratio 3.11 against a median of 1.64.

Weakest: Growth: percentile 32 against peers, revenue growth −5.4% against a median of 3.8%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

UNILIN NORWAY AS had an operating margin of 4.8% and an equity ratio of 67.9% in 2025, and ranks 6,126 of 30,442 in Handel.

From 2024 to 2025: the equity ratio rose from 58.7% to 67.9%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 9 MNOK and 11 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 1.1 MNOK 10.0 11 MNOK
EV/EBIT Operating profit: 1.0 MNOK 8.0 missing
P/B Equity: 8.5 MNOK 1.0 9 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Data quality

No anomalies found in the figures.

Stress test · 2017

Scenario analysis: the sector's weakest year

We have no accounts for 2017, the sector's weakest year, for this company.

The sector's weakest year was 2017, with a median operating margin of −134.9%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability64 weight 30%
Solidity70 weight 25%
Liquidity73 weight 15%
Growth32 weight 15%
Consistency84 weight 15%

Durability: 67 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is UNILIN NORWAY AS?

The operating margin was 4.8% in 2025, against a median of 2.2% among small companies in the same sector. Return on assets was 11.0%.

How solid is UNILIN NORWAY AS?

The equity ratio was 67.9% in 2025 (median 35.1%). Debt-to-equity was 0.47 (median 1.05).

What is the liquidity of UNILIN NORWAY AS like?

The current ratio was 3.11 in 2025 (median 1.64).

How does UNILIN NORWAY AS compare in Handel?

UNILIN NORWAY AS ranks 6,126 of 30,442 in Handel for 2025. Among companies of the same size (small companies) it ranks 5,774 of 28,889. Revenue changed by −5.4% from the year before.

From the Central Coordinating Register

Org. no.
918119361
Legal form
AS
Sector
Handel (46.130)
Size tier
small
Employees
11 registered 12 May 2025
Founded
20 December 1974 51 years in operation
Share capital
0.06 MNOK
Business address
Hensmoveien 34, 3516 HØNEFOSS (RINGERIKE)
Municipality
Ringerike rank 5–12 of 13 in KOSTRA group 10
Latest accounts filed
2025
Website
www.unilin.com

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
John Magne Pedersen
Chair of the board
Pieter Jozef F Wilmots
Board member
Nigel Patrick Mc Manus
Board member
Robbe Amelynck
Auditor
CROWE PARTNER REVISJON AS
Accountant
AZETS INSIGHT AS

Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index696665
Rank4,8285,6076,126
Operating margin4.8%4.8%4.8%
Return on assets9.7%12.1%11.0%
Equity ratio63.3%58.7%67.9%
Current ratio2.722.423.11
Revenue growth–17.0%−5.4%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue18.2 MNOK21.4 MNOK20.2 MNOK
Operating profit0.9 MNOK1.0 MNOK1.0 MNOK
Profit before tax0.9 MNOK1.5 MNOK1.4 MNOK
Net profit0.7 MNOK1.2 MNOK1.1 MNOK
Financial expenses0.1 MNOK0.0 MNOK–
Total assets9.9 MNOK12.7 MNOK12.6 MNOK
Current assets9.9 MNOK12.7 MNOK12.6 MNOK
Equity6.3 MNOK7.5 MNOK8.5 MNOK
Retained earnings6.2 MNOK7.4 MNOK8.5 MNOK
Total liabilities3.6 MNOK5.3 MNOK4.0 MNOK
Current liabilities3.6 MNOK5.3 MNOK4.0 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6964768.