UNILIN NORWAY AS
Score · fiscal year 2024
65of 100
How to read this: the company is ahead of 80 % of small companies in the same sector in 2024. What does this mean?
Rank: 7,538 of 37,180 · Handel
Profile
Lion · Leader
High profitability, high solidity
Position against comparable companies in 2024, not a verdict on the company. Based on profitability 66 and solidity 61 out of 100 among small companies in the same sector in 2024. Methodology
Against the sector
UNILIN NORWAY AS is 15 points above the median for small companies in the same sector in 2024.
Median score 50 among 34,777 companies.
Against small companies in the same sector in 2024: operating margin 4.8% (median 2.2%) and equity ratio 58.7% (median 38.4%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 21 MNOK | 4 MNOK |
| Operating margin | 4.8% | 2.2% |
| Profit margin | 7.2% | 2.0% |
| Return on assets | 12.1% | 3.7% |
| Equity ratio | 58.7% | 38.4% |
| Debt-to-equity | 0.70 | 0.97 |
| Current ratio | 2.42 | 1.68 |
| Revenue growth | 17.0% | 2.2% |
| Revenue per employee | 1.94 MNOK | 1.57 MNOK |
The median and “ahead of” refer to small companies in the same sector in 2024. The bar shows the share of companies the figure is ahead of.
With an index of 65, UNILIN NORWAY AS does better than 80% of small companies in the same sector (34,894 companies) in 2024.
Score 2023–2025
- UNILIN NORWAY AS
- Median: small companies in the same sector
What the numbers say
UNILIN NORWAY AS had an operating margin of 4.8% and an equity ratio of 58.7% in 2024, and ranks 7,538 of 37,180 in Handel.
From 2023 to 2024: revenue grew by 17%.
This text is generated automatically from the 2024 accounts.
Three simple methods
The methods give between 7 MNOK and 12 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 12 MNOK |
| EV/EBIT | 8.0 | 8 MNOK |
| P/B | 1.0 | 7 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 0.0% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2017, the sector's weakest year, for this company.
The sector's weakest year was 2017, with a median operating margin of −65.6%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 66 | weight 30% |
|---|---|---|
| Solidity | 61 | weight 25% |
| Liquidity | 64 | weight 15% |
| Growth | 75 | weight 15% |
| Consistency | 63 | weight 15% |
Durability: 67 (average over 2 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is UNILIN NORWAY AS?
The operating margin was 4.8% in 2024, against a median of 2.2% among small companies in the same sector. Return on assets was 12.1%.
How solid is UNILIN NORWAY AS?
The equity ratio was 58.7% in 2024 (median 38.4%). Debt-to-equity was 0.70 (median 0.97).
What is the liquidity of UNILIN NORWAY AS like?
The current ratio was 2.42 in 2024 (median 1.68).
How does UNILIN NORWAY AS compare in Handel?
UNILIN NORWAY AS ranks 7,538 of 37,180 in Handel for 2024. Among companies of the same size (small companies) it ranks 7,077 of 34,894. Revenue changed by 17.0% from the year before.
From the Central Coordinating Register
- Org. no.
- 918119361
- Legal form
- AS
- Sector
- Handel (46.130)
- Size tier
- small
- Employees
- 11 registered 12 May 2025
- Founded
- 20 December 1974 51 years in operation
- Share capital
- 0.06 MNOK
- Business address
- Hensmoveien 34, 3516 HØNEFOSS (RINGERIKE)
- Municipality
- Ringerike rank 5–12 of 13 in KOSTRA group 10
- Latest accounts filed
- 2025
- Website
- www.unilin.com
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- John Magne Pedersen
- Chair of the board
- Pieter Jozef F Wilmots
- Board member
- Nigel Patrick Mc Manus
- Board member
- Robbe Amelynck
- Auditor
- CROWE PARTNER REVISJON AS
- Accountant
- AZETS INSIGHT AS
Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 26 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 68 | 65 | 64 | |
| Rank | 7,011 | 7,538 | 8,439 | |
| Operating margin | 4.8% | 4.8% | 4.8% | |
| Return on assets | 9.7% | 12.1% | 11.0% | |
| Equity ratio | 63.3% | 58.7% | 67.9% | |
| Current ratio | 2.72 | 2.42 | 3.11 | |
| Revenue growth | – | 17.0% | −5.4% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 18.2 MNOK | 21.4 MNOK | 20.2 MNOK |
| Operating profit | 0.9 MNOK | 1.0 MNOK | 1.0 MNOK |
| Profit before tax | 0.9 MNOK | 1.5 MNOK | 1.4 MNOK |
| Net profit | 0.7 MNOK | 1.2 MNOK | 1.1 MNOK |
| Financial expenses | 0.1 MNOK | 0.0 MNOK | – |
| Total assets | 9.9 MNOK | 12.7 MNOK | 12.6 MNOK |
| Current assets | 9.9 MNOK | 12.7 MNOK | 12.6 MNOK |
| Equity | 6.3 MNOK | 7.5 MNOK | 8.5 MNOK |
| Retained earnings | 6.2 MNOK | 7.4 MNOK | 8.5 MNOK |
| Total liabilities | 3.6 MNOK | 5.3 MNOK | 4.0 MNOK |
| Current liabilities | 3.6 MNOK | 5.3 MNOK | 4.0 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6144129.
Further
Similar companies
- GULLHESTEN AS index 65, rank 7,536 · compare
- KORSVIK INVEST AS index 65, rank 7,537 · compare
- GEMINOR NO AS index 65, rank 7,539 · compare
- KPS HOLDING AS index 65, rank 7,540 · compare
- TRYGG KVARDAG AS index 65, rank 7,541 · compare