Ø. Madsberg AS
Score · fiscal year 2025
35of 100
How to read this: the company is ahead of 21 % of companies in the Morning class Medium in the same sector in 2025. What does this mean?
Rank in the Morning class Medium: 2,942 of 3,712 · What are Morning company classes?
Place in the whole sector: 17,673 of 23,059 · Handel
Profile
Beaver · Builder
Lower profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 18 and solidity 28 out of 100 among companies in the Morning class Medium in the same sector in 2025. Methodology
Against the sector
Ø. Madsberg AS is 15 points below the median for companies in the Morning class Medium in the same sector in 2025.
Median score 50 among 3,712 companies.
Against companies in the Morning class Medium in the same sector in 2025: operating margin 0.3% (median 3.0%) and equity ratio 19.2% (median 30.0%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 111 MNOK | 93 MNOK |
| Operating margin | 0.3% | 3.0% |
| Profit margin | 0.3% | 2.8% |
| Return on assets | 2.9% | 11.6% |
| Equity ratio | 19.2% | 30.0% |
| Debt-to-equity | 4.20 | 2.24 |
| Current ratio | 1.09 | 1.39 |
| Revenue growth | 10.8% | 6.1% |
| Revenue per employee | 4.81 MNOK | 5.07 MNOK |
The median and “ahead of” refer to companies in the Morning class Medium in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 35, Ø. Madsberg AS does better than 21% of companies in the Morning class Medium in the same sector (3,712 companies) in 2025.
Score 2023–2025
- Ø. Madsberg AS
- Median: companies in the Morning class Medium in the same sector
Ø. Madsberg AS has a score of 35 for 2025, rank 17,673 of 23,059 in the sector.
Strongest: Growth: percentile 65 against peers, revenue growth 10.8% against a median of 6.1%. Consistency: percentile 60 against peers.
Weakest: Profitability: percentile 18 against peers, operating margin 0.3% against a median of 3.0%. Liquidity: percentile 22 against peers, current ratio 1.09 against a median of 1.39.
Worth a closer look
- The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors? Based on: operating margin 0.3% (median 3.0%).
- What lies behind weak profitability, and will it last?
- What lies behind weak liquidity, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
Ø. Madsberg AS had an operating margin of 0.3% and an equity ratio of 19.2% in 2025, and ranks 17,673 of 23,059 in Handel.
From 2024 to 2025: revenue grew by 11%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 2 MNOK and 6 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 3 MNOK |
| EV/EBIT | 8.0 | 6 MNOK |
| P/B | 1.0 | 2 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- watch
The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?
Based on: Operating margin 0.3% (median 3.0%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 0.0% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 1.5%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 18 | weight 30% |
|---|---|---|
| Solidity | 28 | weight 25% |
| Liquidity | 22 | weight 15% |
| Growth | 65 | weight 15% |
| Consistency | 60 | weight 15% |
Durability: 33 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Ø. Madsberg AS?
The operating margin was 0.3% in 2025, against a median of 3.0% among companies in the Morning class Medium in the same sector. Return on assets was 2.9%.
How solid is Ø. Madsberg AS?
The equity ratio was 19.2% in 2025 (median 30.0%). Debt-to-equity was 4.20 (median 2.24).
What is the liquidity of Ø. Madsberg AS like?
The current ratio was 1.09 in 2025 (median 1.39).
How does Ø. Madsberg AS compare in Handel?
Ø. Madsberg AS ranks 17,673 of 23,059 in Handel for 2025. Among companies in the Morning class Medium it is number 2,942 of 3,712. Revenue changed by 10.8% from the year before.
From the Central Coordinating Register
- Org. no.
- 918139079
- Legal form
- AS
- Sector
- Handel (47.110)
- Morning company class
- Medium
- Employees
- 23 registered 10 September 2026
- Founded
- 10 November 2016 9 years in operation
- Share capital
- 0.50 MNOK
- Business address
- Kornsilovegen 58, 2316 HAMAR
- Municipality
- Hamar rank 1–5 of 13 in KOSTRA group 10
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Øyvind André Madsberg
- Chair of the board
- Øyvind André Madsberg
- Auditor
- Pricewaterhousecoopers AS
- Accountant
- REMA 1000 Norge AS
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 26 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 30 | 33 | 35 | |
| Rank | 16,556 | 17,444 | 17,673 | |
| Operating margin | 1.2% | 0.6% | 0.3% | |
| Return on assets | 10.3% | 5.8% | 2.9% | |
| Equity ratio | 16.2% | 22.1% | 19.2% | |
| Current ratio | 1.08 | 1.11 | 1.09 | |
| Revenue growth | – | 0.6% | 10.8% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 99.2 MNOK | 99.8 MNOK | 110.6 MNOK |
| Operating profit | 1.2 MNOK | 0.6 MNOK | 0.3 MNOK |
| Profit before tax | 1.3 MNOK | 0.7 MNOK | 0.4 MNOK |
| Net profit | 1.0 MNOK | 0.5 MNOK | 0.3 MNOK |
| Financial expenses | 0.0 MNOK | 0.0 MNOK | 0.0 MNOK |
| Total assets | 12.2 MNOK | 11.2 MNOK | 12.1 MNOK |
| Current assets | 11.0 MNOK | 9.7 MNOK | 10.7 MNOK |
| Equity | 2.0 MNOK | 2.5 MNOK | 2.3 MNOK |
| Retained earnings | 1.5 MNOK | 2.0 MNOK | 1.8 MNOK |
| Total liabilities | 10.2 MNOK | 8.7 MNOK | 9.8 MNOK |
| Current liabilities | 10.2 MNOK | 8.7 MNOK | 9.8 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6434755.
Further
Similar companies
- Williksen Export AS index 35, rank 17,662 · compare
- Giltor AS index 35, rank 17,676 · compare
- Schmitz Cargobull Norge AS index 35, rank 17,678 · compare
- Kjell Vidar Landelius AS index 35, rank 17,681 · compare
- Hth Prosjektavdeling AS index 35, rank 17,683 · compare