WILLIKSEN EXPORT AS

Org. no. 921821603 · NÆRØYSUND · Founded 2018 · 8 employees

Score · fiscal year 2025

34of 100

How to read this: the company is ahead of 18 % of medium-sized companies in the same sector in 2025. What does this mean?

Rank: 22,834 of 30,442 · Handel

Profile

Elephant · Steward

Lower profitability, high solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 10 and solidity 57 out of 100 among medium-sized companies in the same sector in 2025. Methodology

Against the sector

WILLIKSEN EXPORT AS is 16 points below the median for medium-sized companies in the same sector in 2025.

Median score 50 among 1,664 companies.

Against medium-sized companies in the same sector in 2025: operating margin −1.4% (median 3.1%) and equity ratio 37.8% (median 32.6%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue333 MNOK176 MNOK
Operating margin −1.4% 3.1% 10 %
Profit margin −4.7% 3.1% shown, not part of the index
Return on assets −1.1% 11.3% 11 %
Equity ratio 37.8% 32.6% 57 %
Debt-to-equity 1.65 2.02 57 %
Current ratio 1.29 1.38 43 %
Revenue growth 0.0% 6.7% 27 %
Revenue per employee41.58 MNOK6.44 MNOK

The median and “ahead of” refer to medium-sized companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 34, WILLIKSEN EXPORT AS does better than 18% of medium-sized companies in the same sector (1,668 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • WILLIKSEN EXPORT AS
  • Median: medium-sized companies in the same sector
Summary analysis

WILLIKSEN EXPORT AS has a score of 34 for 2025, rank 22,834 of 30,442 in the sector.

Strongest: Solidity: percentile 57 against peers, equity ratio 37.8% against a median of 32.6%.

Weakest: Profitability: percentile 10 against peers, operating margin −1.4% against a median of 3.1%. Growth: percentile 27 against peers, revenue growth 0.0% against a median of 6.7%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

WILLIKSEN EXPORT AS had an operating margin of −1.4% and an equity ratio of 37.8% in 2025, and ranks 22,834 of 30,442 in Handel.

From 2024 to 2025: went from a profit to a loss before tax and the equity ratio rose from 27.4% to 37.8%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

One method gives a figure: 104 MNOK.

MethodInputMultipleEstimate
P/E Net profit: −12.2 MNOK 10.0 not meaningful
EV/EBIT Operating profit: −4.6 MNOK 8.0 not meaningful
P/B Equity: 103.7 MNOK 1.0 104 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −4.7% (median 3.1%).

  • watch

    The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?

    Based on: Operating margin −1.4% (median 3.1%).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Data quality

No anomalies found in the figures.

Stress test · 2017

Scenario analysis: the sector's weakest year

We have no accounts for 2017, the sector's weakest year, for this company.

The sector's weakest year was 2017, with a median operating margin of −134.9%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability10 weight 30%
Solidity57 weight 25%
Liquidity43 weight 15%
Growth27 weight 15%
Consistency42 weight 15%

Durability: 27 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is WILLIKSEN EXPORT AS?

The operating margin was −1.4% in 2025, against a median of 3.1% among medium-sized companies in the same sector. Return on assets was −1.1%. The company made a loss before tax.

How solid is WILLIKSEN EXPORT AS?

The equity ratio was 37.8% in 2025 (median 32.6%). Debt-to-equity was 1.65 (median 2.02).

What is the liquidity of WILLIKSEN EXPORT AS like?

The current ratio was 1.29 in 2025 (median 1.38).

How does WILLIKSEN EXPORT AS compare in Handel?

WILLIKSEN EXPORT AS ranks 22,834 of 30,442 in Handel for 2025. Among companies of the same size (medium-sized companies) it ranks 1,370 of 1,668. Revenue changed by 0.0% from the year before.

From the Central Coordinating Register

Org. no.
921821603
Legal form
AS
Sector
Handel (46.322)
Size tier
medium
Employees
8 registered 10 October 2026
Founded
19 October 2018 8 years in operation
Share capital
14.50 MNOK
Business address
Nordveien 255, 7900 RØRVIK (NÆRØYSUND)
Municipality
Nærøysund rank 1–7 of 9 in KOSTRA group 3
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Ståle Ramstad
Chair of the board
Anders Øien Paulsen
Board member
Magnus Øien Paulsen
Board member
Nina Beate Williksen
Deputy member
Nils Martin Williksen
Auditor
DEGERSTRØMS REVISJON AS
Accountant
SPAREBANK 1 REGNSKAPSHUSET SMN AS

Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index163034
Rank23,48722,78622,834
Operating margin−1.5%0.8%−1.4%
Return on assets−6.8%3.8%−1.1%
Equity ratio−6.8%27.4%37.8%
Current ratio1.851.351.29
Revenue growth–−46.1%0.0%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue616.6 MNOK332.6 MNOK332.7 MNOK
Operating profit−9.1 MNOK2.6 MNOK−4.6 MNOK
Profit before tax−12.1 MNOK0.7 MNOK−15.6 MNOK
Net profit−10.2 MNOK0.5 MNOK−12.2 MNOK
Financial expenses5.4 MNOK6.4 MNOK12.6 MNOK
Total assets98.5 MNOK183.4 MNOK274.4 MNOK
Current assets95.4 MNOK142.6 MNOK190.4 MNOK
Equity−6.7 MNOK50.2 MNOK103.7 MNOK
Retained earnings−8.7 MNOK−8.2 MNOK−20.4 MNOK
Total liabilities105.2 MNOK133.2 MNOK170.8 MNOK
Current liabilities51.6 MNOK105.8 MNOK147.6 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6546043.