CASPER MADSEN MAT AS

Org. no. 919155892 · BERGEN · Founded 2017 · 23 employees

Score · fiscal year 2025

34of 100

How to read this: the company is ahead of 18 % of medium-sized companies in the same sector in 2025. What does this mean?

Rank: 29,546 of 38,670 · Handel

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 52 and solidity 10 out of 100 among medium-sized companies in the same sector in 2025. Methodology

Against the sector

CASPER MADSEN MAT AS is 15 points below the median for medium-sized companies in the same sector in 2025.

Median score 49 among 2,198 companies.

Against medium-sized companies in the same sector in 2025: operating margin 2.0% (median 3.2%) and equity ratio 10.0% (median 32.6%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue130 MNOK173 MNOK
Operating margin 2.0% 3.2% 34 %
Profit margin 2.2% 3.2% shown, not part of the index
Return on assets 17.6% 11.6% 69 %
Equity ratio 10.0% 32.6% 10 %
Debt-to-equity 9.00 2.03 9 %
Current ratio 0.96 1.38 12 %
Revenue growth 4.5% 6.8% 40 %
Revenue per employee5.65 MNOK6.45 MNOK

The median and “ahead of” refer to medium-sized companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 34, CASPER MADSEN MAT AS does better than 18% of medium-sized companies in the same sector (2,203 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • CASPER MADSEN MAT AS
  • Median: medium-sized companies in the same sector
Summary analysis

CASPER MADSEN MAT AS has a score of 34 for 2025, rank 29,546 of 38,670 in the sector.

Strongest: Profitability: percentile 52 against peers, operating margin 2.0% against a median of 3.2%.

Weakest: Solidity: percentile 10 against peers, equity ratio 10.0% against a median of 32.6%. Liquidity: percentile 12 against peers, current ratio 0.96 against a median of 1.38.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

CASPER MADSEN MAT AS had an operating margin of 2.0% and an equity ratio of 10.0% in 2025, and ranks 29,546 of 38,670 in Handel.

No large changes in the key figures from 2024 to 2025.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 2 MNOK and 28 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 2.2 MNOK 10.0 22 MNOK
EV/EBIT Operating profit: 2.6 MNOK
minus net debt −6.7 MNOK
8.0 28 MNOK
P/B Equity: 1.6 MNOK 1.0 2 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • watch

    Consider strengthening liquidity: current liabilities are 1.0 times current assets.

    Based on: Current ratio 0.96 (median 1.38).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 0.0% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

No anomalies found in the figures.

Stress test · 2017

Scenario analysis: the sector's weakest year

We have no accounts for 2017, the sector's weakest year, for this company.

The sector's weakest year was 2017, with a median operating margin of −65.6%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability52 weight 30%
Solidity10 weight 25%
Liquidity12 weight 15%
Growth40 weight 15%
Consistency52 weight 15%

Durability: 34 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is CASPER MADSEN MAT AS?

The operating margin was 2.0% in 2025, against a median of 3.2% among medium-sized companies in the same sector. Return on assets was 17.6%.

How solid is CASPER MADSEN MAT AS?

The equity ratio was 10.0% in 2025 (median 32.6%). Debt-to-equity was 9.00 (median 2.03).

What is the liquidity of CASPER MADSEN MAT AS like?

The current ratio was 0.96 in 2025 (median 1.38). Current assets did not cover current liabilities.

How does CASPER MADSEN MAT AS compare in Handel?

CASPER MADSEN MAT AS ranks 29,546 of 38,670 in Handel for 2025. Among companies of the same size (medium-sized companies) it ranks 1,817 of 2,203. Revenue changed by 4.5% from the year before.

From the Central Coordinating Register

Org. no.
919155892
Legal form
AS
Sector
Handel (47.110)
Size tier
medium
Employees
23 registered 10 October 2026
Founded
22 May 2017 9 years in operation
Share capital
0.50 MNOK
Business address
Dolvikbakken 4, 5252 SØREIDGREND (BERGEN)
Municipality
Bergen rank 8 of 11 in KOSTRA group 12
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Casper Andreas Mengkrogen Madsen
Chair of the board
Casper Andreas Mengkrogen Madsen
Auditor
PRICEWATERHOUSECOOPERS AS
Accountant
REMA 1000 NORGE AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index333634
Rank26,00427,22029,546
Operating margin2.4%2.3%2.0%
Return on assets18.7%18.6%17.6%
Equity ratio15.0%15.0%10.0%
Current ratio1.010.980.96
Revenue growth–3.6%4.5%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue120.0 MNOK124.3 MNOK129.9 MNOK
Operating profit2.9 MNOK2.9 MNOK2.6 MNOK
Profit before tax2.9 MNOK3.0 MNOK2.8 MNOK
Net profit2.3 MNOK2.3 MNOK2.2 MNOK
Financial expenses0.1 MNOK0.1 MNOK0.0 MNOK
Total assets16.1 MNOK16.4 MNOK15.9 MNOK
Current assets13.8 MNOK13.6 MNOK13.7 MNOK
Equity2.4 MNOK2.5 MNOK1.6 MNOK
Retained earnings1.9 MNOK2.0 MNOK1.1 MNOK
Total liabilities13.7 MNOK13.9 MNOK14.3 MNOK
Current liabilities13.7 MNOK13.9 MNOK14.3 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6585075.