Smart Work AS
Not financial advice. The index, rank, signals and advice are rule-based indications from the latest filed annual accounts. They are not a credit rating, an assessment of management or a recommendation to buy, sell or do business with the company. Read more
Score · fiscal year 2025
48of 100
How to read this: the company is ahead of 44 % of companies in the Morning class Small in the same sector in 2025. What does this mean?
Rank in the Morning class Small: 1,046 of 1,867 · What are Morning company classes?
Place in the whole sector: 2,920 of 5,265 · Industri
Profile
Beaver · Builder
Lower profitability, lower resilience
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 38 and resilience 46 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology
Against the sector
Smart Work AS is 3 points below the median for companies in the Morning class Small in the same sector in 2025.
Median score 51 among 1,867 companies.
Against companies in the Morning class Small in the same sector in 2025: operating margin 1.9% (median 4.6%) and equity ratio 35.1% (median 42.4%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 27 MNOK | 22 MNOK |
| Operating margin | 1.9% | 4.6% |
| Profit margin | 2.6% | 4.5% |
| Return on assets | 7.1% | 9.7% |
| Equity ratio | 35.1% | 42.4% |
| Debt-to-equity | 1.85 | 1.25 |
| Current ratio | 1.53 | 1.76 |
| Revenue growth | 17.6% | 5.3% |
| Revenue per employee | 0.47 MNOK | 1.78 MNOK |
The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 48, Smart Work AS does better than 44% of companies in the Morning class Small in the same sector (1,867 companies) in 2025.
Score 2023–2025
- Smart Work AS
- Median: companies in the Morning class Small in the same sector
Smart Work AS has a score of 48 for 2025, rank 2,920 of 5,265 in the sector.
Strongest: Growth: percentile 68 against peers, revenue growth 17.6% against a median of 5.3%. Consistency: percentile 63 against peers.
Weakest: Profitability: percentile 38 against peers, operating margin 1.9% against a median of 4.6%. Solidity: percentile 39 against peers, equity ratio 35.1% against a median of 42.4%.
Worth a closer look
- What lies behind weak profitability, and will it last?
- What lies behind weak solidity, and will it last?
- The change in operating margin in 2025 was 1.6 percentage points better than for comparable companies: the company +1.6, the industry +0.0 points. That is the company's own, not something that hit the whole industry.
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
The industry or the company: what drove the result?
In 2025 the operating margin of Smart Work AS rose by 1.6 percentage points. Comparable companies rose by a median 0.0 points. So the company did 1.6 points better than the industry, for reasons of its own.
Over 2 year-to-year changes Smart Work AS moved the same way as comparable companies 0 times. About 2% of the changes in operating margin were common to the industry; the rest was the company's own.
| Year | The company | Comparable (median) | Change, company | Change, industry | The company's own |
|---|---|---|---|---|---|
| 2024 | 0.3% | 4.6% | +0.4 percentage points | 0.0 percentage points | +0.5 percentage points |
| 2025 | 1.9% | 4.6% | +1.6 percentage points | +0.0 percentage points | +1.6 percentage points |
Comparable companies are those in the same industry and Morning company class. Their change shows what hit the whole industry, the sector drivers below included. The rest is the company's own: contracts, costs, one-off items or operations. The share is approximate, and we claim no cause.
The company and its sector's drivers
Prices, rate and currency that shape the sector's year, year by year beside the operating margin of Smart Work AS. The figures stand side by side; we claim no cause.
Producer prices in manufacturing (indeks (2021 = 100))
Producer prices in manufacturing rose 2.9% in 2025; the operating margin of Smart Work AS rose 1.6 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Producer prices in manufacturing, annual average | 100.0 | 124.7 | 129.5 | 134.4 | 138.3 | 146.0 (so far) |
| Change from the year before | +10.7% | +24.7% | +3.9% | +3.7% | +2.9% | +5.6% |
| The company's operating margin | – | – | −0.2% | 0.3% | 1.9% | – |
Source: SSB (12462, CC BY 4.0). Source
EUR/NOK (kr)
EUR/NOK rose 0.8% in 2025; the operating margin of Smart Work AS rose 1.6 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| EUR/NOK, annual average | 10.16 | 10.10 | 11.42 | 11.62 | 11.72 | 11.04 (so far) |
| Change from the year before | −5.2% | −0.6% | +13.1% | +1.8% | +0.8% | −5.8% |
| The company's operating margin | – | – | −0.2% | 0.3% | 1.9% | – |
Source: Norges Bank (EXR, NLOD 2.0). Source
Wholesale power price (øre per kWh)
Wholesale power price rose 9.4% in 2025; the operating margin of Smart Work AS rose 1.6 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Wholesale power price, annual average | 64.2 | 141.7 | 72.0 | 49.4 | 54.0 | 96.5 (so far) |
| Change from the year before | +466.7% | +120.8% | −49.2% | −31.4% | +9.4% | +78.4% |
| The company's operating margin | – | – | −0.2% | 0.3% | 1.9% | – |
Source: SSB (09363, CC BY 4.0). Source
USD/NOK (kr)
USD/NOK fell 3.3% in 2025; the operating margin of Smart Work AS rose 1.6 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| USD/NOK, annual average | 8.59 | 9.61 | 10.56 | 10.75 | 10.39 | 9.54 (so far) |
| Change from the year before | −8.8% | +11.9% | +9.9% | +1.7% | −3.3% | −8.2% |
| The company's operating margin | – | – | −0.2% | 0.3% | 1.9% | – |
Source: Norges Bank (EXR, NLOD 2.0). Source
Wage index: fabricated metal products (indeks)
Wage index: fabricated metal products rose 5.8% in 2025; the operating margin of Smart Work AS rose 1.6 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Wage index: fabricated metal products, annual average | 88.0 | 91.5 | 96.9 | 102.1 | 108.0 | 112.8 (so far) |
| Change from the year before | +3.1% | +3.9% | +6.0% | +5.4% | +5.8% | +4.5% |
| The company's operating margin | – | – | −0.2% | 0.3% | 1.9% | – |
Source: SSB (12314, CC BY 4.0). Source
We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.
What the numbers say
Smart Work AS had an operating margin of 1.9% and an equity ratio of 35.1% in 2025, and ranks 2,920 of 5,265 in Industri.
From 2024 to 2025: revenue grew by 18%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 4 MNOK and 7 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 22.2 | 4 MNOK |
| EV/EBIT | 18.6 | missing |
| P/B | 3.0 | 7 MNOK |
The listed basis is the value at listed multiples. The estimate is lowered for size: a small-company premium of 4% on the cost of equity gives a value 38% lower. No separate marketability discount is applied, because the premium already allows for the company being small and unlisted.
The NACE code has no listed industry of its own in the table, so the multiples are the sector median: Machinery, Food Processing, Chemical (Specialty), Building Materials, Packaging & Container.
Not financial advice. The value range is a rough model estimate from listed-company multiples, not a valuation, a price target or a price offer. The actual value may differ greatly. Read more
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 0.2% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of −0.2%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 38 | weight 40% |
|---|---|---|
| Solidity | 39 | weight 20% |
| Liquidity | 39 | weight 5% |
| Growth | 68 | weight 25% |
| Consistency | 63 | weight 10% |
Three goals: profitability 40%, growth 25%, resilience 35%. Why these weights?
Durability: 42 (average over 3 years)
Index version 3. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Smart Work AS?
The operating margin was 1.9% in 2025, against a median of 4.6% among companies in the Morning class Small in the same sector. Return on assets was 7.1%.
How solid is Smart Work AS?
The equity ratio was 35.1% in 2025 (median 42.4%). Debt-to-equity was 1.85 (median 1.25).
What is the liquidity of Smart Work AS like?
The current ratio was 1.53 in 2025 (median 1.76).
How does Smart Work AS compare in Industri?
Smart Work AS ranks 2,920 of 5,265 in Industri for 2025. Among companies in the Morning class Small it is number 1,046 of 1,867. Revenue changed by 17.6% from the year before.
Group structure · 2025
5 companies in the group according to the shareholder register for 2025. A company counts as a subsidiary when a Norwegian company owns more than half of its shares.
Private persons own 100% of the shares in Smart Retur Holdco AS. Persons are not shown by name.
Smart Retur Holdco AS has not filed group accounts in open data, so the group has no index of its own. Each company has its own accounts.
The group in figures
- Sectors
- Handel (4 companies), Industri (1 company) 5 of 5 companies in the tree have accounts with us. Sectors are sorted by the companies' own revenue, which includes sales between the group's companies.
- Employees in Norway
- 81 in all. Nordre Follo 81 Registered employees in the Central Coordinating Register, by the municipality of the business address. Employees may work elsewhere.
- Loss
- 2 companies: Smart Retur AS, Smart Retur Holdco AS
A subsidiary with negative equity or a loss may be backed by the group, for example with group contributions or guarantees. It is an indication of what is worth asking about, not an assessment.
-
Smart Retur Holdco AS
-
Smart Retur Holding AS
-
Smart Retur AS
- Smart Work AS you are here
- Smart Retur Norge AS
-
-
Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.
Source: the Norwegian Tax Administration's shareholder register 2025 (majority owner with more than 50 % of the shares). Voting agreements and ownership through other countries are not included.
From the Central Coordinating Register
- Org. no.
- 918738703
- Legal form
- AS
- Sector
- Industri (33.190)
- Morning company class
- Small
- Employees
- 57 registered 10 September 2026
- Founded
- 3 March 2017 9 years in operation
- Share capital
- 0.10 MNOK
- Business address
- Fugleåsen 10, 1405 LANGHUS (NORDRE FOLLO)
- Municipality
- Nordre Follo rank 1 of 10 in KOSTRA group 11
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 31 October 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 1 (one owner)
- Largest owner
- 100.0%
- Split
- companies 100% · private persons 0% · foreign 0%
- Owned from the same municipality
- 100%
- Group chain
-
Owned by: Smart Retur AS (100%)
Ultimate owner: private person
The owner: the majority owner Smart Retur AS (holds 100%) made a loss in 2025. A weak parent can affect the subsidiary through group contributions, loans and guarantees. It is an indication to watch, not an assessment of the company.
- Smart Retur AS · 100.0%
The company is new in the shareholder register in 2025.
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Is this your company? Suggest changes or add information
Figures last fetched 2 November 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 36 | 43 | 48 | |
| Rank | 3,656 | 3,361 | 2,920 | |
| Operating margin | −0.2% | 0.3% | 1.9% | |
| Return on assets | 1.6% | 2.8% | 7.1% | |
| Equity ratio | 37.8% | 35.6% | 35.1% | |
| Current ratio | 1.59 | 1.54 | 1.53 | |
| Revenue growth | – | 21.4% | 17.6% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 18.7 MNOK | 22.8 MNOK | 26.8 MNOK |
| Operating profit | 0.0 MNOK | 0.1 MNOK | 0.5 MNOK |
| Profit before tax | 0.1 MNOK | 0.2 MNOK | 0.7 MNOK |
| Tax expense | 0.0 MNOK | 0.0 MNOK | 0.2 MNOK |
| Net profit | 0.1 MNOK | 0.2 MNOK | 0.6 MNOK |
| Financial expenses | 0.0 MNOK | 0.0 MNOK | 0.0 MNOK |
| Total assets | 7.5 MNOK | 8.5 MNOK | 10.2 MNOK |
| Current assets | 7.5 MNOK | 8.4 MNOK | 10.1 MNOK |
| Equity | 2.8 MNOK | 3.0 MNOK | 3.6 MNOK |
| Retained earnings | 2.7 MNOK | 2.9 MNOK | 3.5 MNOK |
| Total liabilities | 4.7 MNOK | 5.5 MNOK | 6.6 MNOK |
| Current liabilities | 4.7 MNOK | 5.5 MNOK | 6.6 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 2 November 2026, accounts id 6747110.
Further
Similar companies
- Fjordglas AS index 48, rank 2,916 · compare
- Tmsb Møbelsnekkeri AS index 48, rank 2,918 · compare
- Stein Mek Verksted AS index 48, rank 2,921 · compare
- Martin Sveis og Mekaniske AS index 48, rank 2,923 · compare
- Vestfold Sandblåsing AS index 48, rank 2,925 · compare