DERBITAK MALCO AS
Score · fiscal year 2025
43of 100
How to read this: the company is ahead of 33 % of companies in the Morning class Small in the same sector in 2025. What does this mean?
Rank in the Morning class Small: 3,717 of 5,567 · What are Morning company classes?
Place in the whole sector: 13,258 of 20,428 · Bygg og anlegg
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 82 and solidity 22 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology
Against the sector
DERBITAK MALCO AS is 8 points below the median for companies in the Morning class Small in the same sector in 2025.
Median score 51 among 5,567 companies.
Against companies in the Morning class Small in the same sector in 2025: operating margin 9.6% (median 4.5%) and equity ratio 17.7% (median 34.2%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 38 MNOK | 19 MNOK |
| Operating margin | 9.6% | 4.5% |
| Profit margin | 8.0% | 4.3% |
| Return on assets | 31.8% | 11.0% |
| Equity ratio | 17.7% | 34.2% |
| Debt-to-equity | 4.66 | 1.72 |
| Current ratio | 1.15 | 1.48 |
| Revenue growth | −30.5% | 6.0% |
| Revenue per employee | 1.73 MNOK | 1.70 MNOK |
The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 43, DERBITAK MALCO AS does better than 33% of companies in the Morning class Small in the same sector (5,567 companies) in 2025.
Score 2023–2025
- DERBITAK MALCO AS
- Median: companies in the Morning class Small in the same sector
DERBITAK MALCO AS has a score of 43 for 2025, rank 13,258 of 20,428 in the sector.
Strongest: Profitability: percentile 82 against peers, operating margin 9.6% against a median of 4.5%.
Weakest: Growth: percentile 5 against peers, revenue growth −30.5% against a median of 6.0%. Solidity: percentile 22 against peers, equity ratio 17.7% against a median of 34.2%.
Worth a closer look
- What lies behind weak growth, and will it last?
- What lies behind weak solidity, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
DERBITAK MALCO AS had an operating margin of 9.6% and an equity ratio of 17.7% in 2025, and ranks 13,258 of 20,428 in Bygg og anlegg.
From 2024 to 2025: the equity ratio fell from 34.2% to 17.7% and revenue fell by 31%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 2 MNOK and 31 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 22 MNOK |
| EV/EBIT | 8.0 | 31 MNOK |
| P/B | 1.0 | 2 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 7.2% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2021, the sector's weakest year, for this company.
The sector's weakest year was 2021, with a median operating margin of 1.8%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 82 | weight 30% |
|---|---|---|
| Solidity | 22 | weight 25% |
| Liquidity | 27 | weight 15% |
| Growth | 5 | weight 15% |
| Consistency | 51 | weight 15% |
Durability: 49 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is DERBITAK MALCO AS?
The operating margin was 9.6% in 2025, against a median of 4.5% among companies in the Morning class Small in the same sector. Return on assets was 31.8%.
How solid is DERBITAK MALCO AS?
The equity ratio was 17.7% in 2025 (median 34.2%). Debt-to-equity was 4.66 (median 1.72).
What is the liquidity of DERBITAK MALCO AS like?
The current ratio was 1.15 in 2025 (median 1.48).
How does DERBITAK MALCO AS compare in Bygg og anlegg?
DERBITAK MALCO AS ranks 13,258 of 20,428 in Bygg og anlegg for 2025. Among companies in the Morning class Small it is number 3,717 of 5,567. Revenue changed by −30.5% from the year before.
Group accounts
The company is registered as part of a group, but we have no group accounts for it. Group accounts are filed by the parent company, and open data does not say which company that is.
Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.
We do not show the group structure, because open data does not say who owns whom.
From the Central Coordinating Register
- Org. no.
- 918750592
- Legal form
- AS · part of a group
- Sector
- Bygg og anlegg (43.410)
- Morning company class
- Small
- Employees
- 22 registered 10 October 2026
- Founded
- 16 February 2017 9 years in operation
- Share capital
- 0.10 MNOK
- Business address
- Skibåsen 44, 4636 KRISTIANSAND S
- Municipality
- Kristiansand rank 2–6 of 11 in KOSTRA group 12
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Tom Christian Trommestad
- Chair of the board
- Hans Otto Daland
- Board member
- Christian Larsen
- Board member
- Morten Norman Daland
- Board member
- Tom Christian Trommestad
- Auditor
- CEDRA NORGE AS
- Accountant
- AZETS INSIGHT AS
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 26 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 41 | 64 | 43 | |
| Rank | 11,805 | 4,879 | 13,258 | |
| Operating margin | 4.9% | 9.5% | 9.6% | |
| Return on assets | 18.2% | 37.9% | 31.8% | |
| Equity ratio | 22.3% | 34.2% | 17.7% | |
| Current ratio | 1.25 | 1.45 | 1.15 | |
| Revenue growth | – | −5.2% | −30.5% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 57.8 MNOK | 54.8 MNOK | 38.1 MNOK |
| Operating profit | 2.9 MNOK | 5.2 MNOK | 3.7 MNOK |
| Profit before tax | 3.0 MNOK | 5.4 MNOK | 3.1 MNOK |
| Net profit | 2.3 MNOK | 4.2 MNOK | 2.2 MNOK |
| Financial expenses | 0.0 MNOK | 0.0 MNOK | 0.7 MNOK |
| Total assets | 16.5 MNOK | 14.2 MNOK | 11.9 MNOK |
| Current assets | 16.0 MNOK | 13.6 MNOK | 11.2 MNOK |
| Equity | 3.7 MNOK | 4.9 MNOK | 2.1 MNOK |
| Retained earnings | 1.6 MNOK | 2.7 MNOK | 2.0 MNOK |
| Total liabilities | 12.8 MNOK | 9.4 MNOK | 9.8 MNOK |
| Current liabilities | 12.8 MNOK | 9.4 MNOK | 9.7 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6396231.
Further
Similar companies
- CONTRE AS index 43, rank 13,257 · compare
- SAKSENVIK BYGG AS index 43, rank 13,259 · compare
- AKERSHUS BYGG BRØDRE AS index 43, rank 13,263 · compare
- MOLDSTAD MUR AS index 43, rank 13,264 · compare
- GNATIV BYGG AS index 43, rank 13,268 · compare