DERBITAK MALCO AS
Score · fiscal year 2024
58of 100
How to read this: the company is ahead of 66 % of small companies in the same sector in 2024. What does this mean?
Rank: 10,571 of 31,120 · Bygg og anlegg
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2024, not a verdict on the company. Based on profitability 80 and solidity 42 out of 100 among small companies in the same sector in 2024. Methodology
Against the sector
DERBITAK MALCO AS is 8 points above the median for small companies in the same sector in 2024.
Median score 50 among 30,024 companies.
Against small companies in the same sector in 2024: operating margin 9.5% (median 3.8%) and equity ratio 34.2% (median 36.8%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 55 MNOK | 3 MNOK |
| Operating margin | 9.5% | 3.8% |
| Profit margin | 9.8% | 3.4% |
| Return on assets | 37.9% | 5.8% |
| Equity ratio | 34.2% | 36.8% |
| Debt-to-equity | 1.92 | 1.19 |
| Current ratio | 1.45 | 1.45 |
| Revenue growth | −5.2% | 1.8% |
| Revenue per employee | 2.49 MNOK | 1.40 MNOK |
The median and “ahead of” refer to small companies in the same sector in 2024. The bar shows the share of companies the figure is ahead of.
With an index of 58, DERBITAK MALCO AS does better than 66% of small companies in the same sector (30,095 companies) in 2024.
Score 2023–2025
- DERBITAK MALCO AS
- Median: small companies in the same sector
What the numbers say
DERBITAK MALCO AS had an operating margin of 9.5% and an equity ratio of 34.2% in 2024, and ranks 10,571 of 31,120 in Bygg og anlegg.
From 2023 to 2024: the equity ratio rose from 22.3% to 34.2% and the operating margin rose from 4.9% to 9.5%.
This text is generated automatically from the 2024 accounts.
Three simple methods
The methods give between 5 MNOK and 49 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 42 MNOK |
| EV/EBIT | 8.0 | 49 MNOK |
| P/B | 1.0 | 5 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 0.0% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 2.4%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 80 | weight 30% |
|---|---|---|
| Solidity | 42 | weight 25% |
| Liquidity | 50 | weight 15% |
| Growth | 40 | weight 15% |
| Consistency | 69 | weight 15% |
Durability: 51 (average over 2 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is DERBITAK MALCO AS?
The operating margin was 9.5% in 2024, against a median of 3.8% among small companies in the same sector. Return on assets was 37.9%.
How solid is DERBITAK MALCO AS?
The equity ratio was 34.2% in 2024 (median 36.8%). Debt-to-equity was 1.92 (median 1.19).
What is the liquidity of DERBITAK MALCO AS like?
The current ratio was 1.45 in 2024 (median 1.45).
How does DERBITAK MALCO AS compare in Bygg og anlegg?
DERBITAK MALCO AS ranks 10,571 of 31,120 in Bygg og anlegg for 2024. Among companies of the same size (small companies) it ranks 10,215 of 30,095. Revenue changed by −5.2% from the year before.
Group accounts
The company is registered as part of a group, but we have no group accounts for it. Group accounts are filed by the parent company, and open data does not say which company that is.
Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.
We do not show the group structure, because open data does not say who owns whom.
From the Central Coordinating Register
- Org. no.
- 918750592
- Legal form
- AS · part of a group
- Sector
- Bygg og anlegg (43.410)
- Size tier
- small
- Employees
- 22 registered 10 October 2026
- Founded
- 16 February 2017 9 years in operation
- Share capital
- 0.10 MNOK
- Business address
- Skibåsen 44, 4636 KRISTIANSAND S
- Municipality
- Kristiansand rank 2–6 of 11 in KOSTRA group 12
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Tom Christian Trommestad
- Chair of the board
- Hans Otto Daland
- Board member
- Christian Larsen
- Board member
- Morten Norman Daland
- Board member
- Tom Christian Trommestad
- Auditor
- CEDRA NORGE AS
- Accountant
- AZETS INSIGHT AS
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 26 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 44 | 58 | 47 | |
| Rank | 17,398 | 10,571 | 18,624 | |
| Operating margin | 4.9% | 9.5% | 9.6% | |
| Return on assets | 18.2% | 37.9% | 31.8% | |
| Equity ratio | 22.3% | 34.2% | 17.7% | |
| Current ratio | 1.25 | 1.45 | 1.15 | |
| Revenue growth | – | −5.2% | −30.5% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 57.8 MNOK | 54.8 MNOK | 38.1 MNOK |
| Operating profit | 2.9 MNOK | 5.2 MNOK | 3.7 MNOK |
| Profit before tax | 3.0 MNOK | 5.4 MNOK | 3.1 MNOK |
| Net profit | 2.3 MNOK | 4.2 MNOK | 2.2 MNOK |
| Financial expenses | 0.0 MNOK | 0.0 MNOK | 0.7 MNOK |
| Total assets | 16.5 MNOK | 14.2 MNOK | 11.9 MNOK |
| Current assets | 16.0 MNOK | 13.6 MNOK | 11.2 MNOK |
| Equity | 3.7 MNOK | 4.9 MNOK | 2.1 MNOK |
| Retained earnings | 1.6 MNOK | 2.7 MNOK | 2.0 MNOK |
| Total liabilities | 12.8 MNOK | 9.4 MNOK | 9.8 MNOK |
| Current liabilities | 12.8 MNOK | 9.4 MNOK | 9.7 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 5596185.
Further
Similar companies
- MALERFIRMAET ERIKSEN & ERIKSEN AS index 58, rank 10,570 · compare
- TRE-MESTERE AS index 58, rank 10,572 · compare
- STORMVOKTER HOLDING AS index 58, rank 10,573 · compare
- TARALDLIEN BYGG AS index 58, rank 10,574 · compare
- BERGEN TAKSERING AS index 58, rank 10,575 · compare