Varodd Inkludering AS
Score · fiscal year 2025
39of 100
How to read this: the company is ahead of 24 % of companies in the Morning class Medium in the same sector in 2025. What does this mean?
Rank in the Morning class Medium: 87 of 114 · What are Morning company classes?
Place in the whole sector: 1,304 of 1,803 · Helse og omsorg
Profile
Beaver · Builder
Lower profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 16 and solidity 48 out of 100 among companies in the Morning class Medium in the same sector in 2025. Methodology
Against the sector
Varodd Inkludering AS is 12 points below the median for companies in the Morning class Medium in the same sector in 2025.
Median score 51 among 114 companies.
Against companies in the Morning class Medium in the same sector in 2025: operating margin −1.7% (median 2.7%) and equity ratio 33.4% (median 33.7%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 100 MNOK | 110 MNOK |
| Operating margin | −1.7% | 2.7% |
| Profit margin | −2.1% | 3.1% |
| Return on assets | −4.3% | 7.6% |
| Equity ratio | 33.4% | 33.7% |
| Debt-to-equity | 2.00 | 1.79 |
| Current ratio | 2.09 | 1.31 |
| Revenue growth | 0.9% | 5.4% |
| Revenue per employee | 0.23 MNOK | 0.77 MNOK |
The median and “ahead of” refer to companies in the Morning class Medium in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 39, Varodd Inkludering AS does better than 24% of companies in the Morning class Medium in the same sector (114 companies) in 2025.
Score 2023–2025
- Varodd Inkludering AS
- Median: companies in the Morning class Medium in the same sector
Varodd Inkludering AS has a score of 39 for 2025, rank 1,304 of 1,803 in the sector.
Strongest: Liquidity: percentile 81 against peers, current ratio 2.09 against a median of 1.31.
Weakest: Profitability: percentile 16 against peers, operating margin −1.7% against a median of 2.7%. Growth: percentile 24 against peers, revenue growth 0.9% against a median of 5.4%.
Worth a closer look
- The company made a loss before tax. Are these one-off items or a pattern? Based on: profit margin −2.1% (median 3.1%).
- The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors? Based on: operating margin −1.7% (median 2.7%).
- What lies behind weak profitability, and will it last?
- What lies behind weak growth, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
Varodd Inkludering AS had an operating margin of −1.7% and an equity ratio of 33.4% in 2025, and ranks 1,304 of 1,803 in Helse og omsorg.
No large changes in the key figures from 2024 to 2025.
This text is generated automatically from the 2025 accounts.
Three simple methods
One method gives a figure: 11 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | not meaningful |
| EV/EBIT | 8.0 | not meaningful |
| P/B | 1.0 | 11 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- watch
The company made a loss before tax. Are these one-off items or a pattern?
Based on: Profit margin −2.1% (median 3.1%).
- watch
The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?
Based on: Operating margin −1.7% (median 2.7%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 3.4% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2026, the sector's weakest year, for this company.
The sector's weakest year was 2026, with a median operating margin of −10.4%. Based on the 6 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 16 | weight 30% |
|---|---|---|
| Solidity | 48 | weight 25% |
| Liquidity | 81 | weight 15% |
| Growth | 24 | weight 15% |
| Consistency | 43 | weight 15% |
Durability: 43 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Varodd Inkludering AS?
The operating margin was −1.7% in 2025, against a median of 2.7% among companies in the Morning class Medium in the same sector. Return on assets was −4.3%. The company made a loss before tax.
How solid is Varodd Inkludering AS?
The equity ratio was 33.4% in 2025 (median 33.7%). Debt-to-equity was 2.00 (median 1.79).
What is the liquidity of Varodd Inkludering AS like?
The current ratio was 2.09 in 2025 (median 1.31).
How does Varodd Inkludering AS compare in Helse og omsorg?
Varodd Inkludering AS ranks 1,304 of 1,803 in Helse og omsorg for 2025. Among companies in the Morning class Medium it is number 87 of 114. Revenue changed by 0.9% from the year before.
Group accounts
The company is registered as part of a group, but we have no group accounts for it. Group accounts are filed by the parent company, and open data does not say which company that is.
Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.
We do not show the group structure, because open data does not say who owns whom.
Public contracts
- Contracts awarded since 2024
- 0
- Total awarded value since 2024
- value not stated
| Date | Buyer | Notice | Value |
|---|---|---|---|
| 1 December 2021 | Skatteetaten | 20210066 Kantinedrift Kristiansand | 4.5 MNOK |
Based on notices in Doffin. Does not show call-offs under framework agreements or purchases below the publication threshold. Values are as stated by the buyer.
Source: Doffin (DFØ), fetched 27 October 2026. Winners are matched on organisation number.
Contains data under the Norwegian licence for public data (NLOD 2.0) made available by Doffin/the Norwegian Agency for Public and Financial Management (DFØ). NLOD 2.0
From the Central Coordinating Register
- Org. no.
- 919534893
- Legal form
- AS · part of a group
- Sector
- Helse og omsorg (88.993)
- Morning company class
- Medium
- Employees
- 439 registered 10 October 2026
- Founded
- 25 August 2017 9 years in operation
- Share capital
- 7.50 MNOK
- Business address
- Rigedalen 41, 4626 KRISTIANSAND S
- Municipality
- Kristiansand rank 2–6 of 11 in KOSTRA group 12
- Latest accounts filed
- 2025
- Website
- www.varodd.no
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Kenneth Hjorth Rafaelsen
- Chair of the board
- Hans Georg Høgevoll-Garstad
- Board member
- Lene Sliper
- Board member
- Bjørnar Abusland
- Board member
- Helge Gjøsund
- Board member
- Madelén Granli
- Deputy member
- Jonny Ånensen
- Deputy member
- Gro Kristensen
- Auditor
- BDO AS
Source: Central Coordinating Register, fetched 31 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 31 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 46 | 44 | 39 | |
| Rank | 954 | 1,102 | 1,304 | |
| Operating margin | −0.5% | −1.3% | −1.7% | |
| Return on assets | 0.1% | −1.8% | −4.3% | |
| Equity ratio | 37.1% | 34.5% | 33.4% | |
| Current ratio | 2.38 | 2.15 | 2.09 | |
| Revenue growth | – | 14.9% | 0.9% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 86.4 MNOK | 99.3 MNOK | 100.1 MNOK |
| Operating profit | −0.4 MNOK | −1.3 MNOK | −1.7 MNOK |
| Profit before tax | −0.8 MNOK | −1.6 MNOK | −2.1 MNOK |
| Net profit | −0.8 MNOK | −1.6 MNOK | −2.1 MNOK |
| Financial expenses | 0.9 MNOK | 0.9 MNOK | 0.7 MNOK |
| Total assets | 38.6 MNOK | 37.0 MNOK | 32.0 MNOK |
| Current assets | 31.5 MNOK | 30.5 MNOK | 25.7 MNOK |
| Equity | 14.3 MNOK | 12.8 MNOK | 10.7 MNOK |
| Retained earnings | 6.8 MNOK | 5.3 MNOK | 3.2 MNOK |
| Total liabilities | 24.3 MNOK | 24.2 MNOK | 21.3 MNOK |
| Current liabilities | 13.2 MNOK | 14.2 MNOK | 12.3 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 31 October 2026, accounts id 6872646.
Further
Similar companies
- Avonova Solutions AS index 39, rank 1,297 · compare
- Grefsenhjemmet Sykehjemsdrift AS index 39, rank 1,308 · compare
- Revmatismesykehuset AS index 39, rank 1,313 · compare
- Jag Assistanse AS index 39, rank 1,320 · compare
- Unicare Norge AS index 38, rank 1,330 · compare