SOURCE ENERGY AS

Org. no. 919886080 · OSLO · Founded 2017 · 11 employees

Score · fiscal year 2023

23of 100

How to read this: the company is ahead of 9 % of medium-sized companies in the same sector in 2023. What does this mean?

Rank: 496 of 565 · Olje og gass

Profile

Beaver · Builder

Lower profitability, lower solidity

Position against comparable companies in 2023, not a verdict on the company. Based on profitability 5 and solidity 36 out of 100 among medium-sized companies in the same sector in 2023. Methodology

Against the sector

SOURCE ENERGY AS is 26 points below the median for medium-sized companies in the same sector in 2023.

Median score 49 among 153 companies.

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2023

The numbers behind the score

The numbers behind the score · 2023
MeasureCompanyMedianAhead of
Operating revenue0 MNOK241 MNOK
Operating margin – 7.4% not compared
Profit margin – 8.0% shown, not part of the index
Return on assets −9.3% 8.4% 5 %
Equity ratio 23.9% 35.2% 39 %
Debt-to-equity 3.18 1.33 33 %
Current ratio 1.17 1.25 47 %
Revenue growth – 15.0% not compared
Revenue per employee0.00 MNOK4.06 MNOK

The median and “ahead of” refer to medium-sized companies in the same sector in 2023. The bar shows the share of companies the figure is ahead of.

With an index of 23, SOURCE ENERGY AS does better than 9% of medium-sized companies in the same sector (153 companies) in 2023.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • SOURCE ENERGY AS
  • Median: medium-sized companies in the same sector
Analysis · 2023

What the numbers say

SOURCE ENERGY AS had an operating margin of – and an equity ratio of 23.9% in 2023, and ranks 496 of 565 in Olje og gass.

This text is generated automatically from the 2023 accounts.

Estimated value · 2023

Three simple methods

One method gives a figure: 198 MNOK.

MethodInputMultipleEstimate
P/E Net profit: −44.0 MNOK 10.0 not meaningful
EV/EBIT Operating profit: −86.2 MNOK 8.0 not meaningful
P/B Equity: 198.1 MNOK 1.0 198 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2023

Worth a closer look

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin – (median 8.0%).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Data quality

  • watch No revenue but large assets
Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 1.5%. Based on the 5 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2023

What the score is made of

Profitability5 weight 30%
Solidity36 weight 25%
Liquidity47 weight 15%
Growth– no data, left out
Consistency15 weight 15%

Index version 2. Data completeness 85%: the share of the weights that had data.

2023

Questions and answers

How profitable is SOURCE ENERGY AS?

The operating margin was – in 2023, against a median of 7.4% among medium-sized companies in the same sector. Return on assets was −9.3%. The company made a loss before tax.

How solid is SOURCE ENERGY AS?

The equity ratio was 23.9% in 2023 (median 35.2%). Debt-to-equity was 3.18 (median 1.33).

What is the liquidity of SOURCE ENERGY AS like?

The current ratio was 1.17 in 2023 (median 1.25).

How does SOURCE ENERGY AS compare in Olje og gass?

SOURCE ENERGY AS ranks 496 of 565 in Olje og gass for 2023. Among companies of the same size (medium-sized companies) it ranks 140 of 153.

From the Central Coordinating Register

Org. no.
919886080
Legal form
AS
Sector
Olje og gass (06.100)
Size tier
medium
Employees
11 registered 10 February 2026
Founded
21 October 2017 9 years in operation
Share capital
0.04 MNOK
Business address
Dokkveien 1, 0250 OSLO
Municipality
Oslo rank 106–282 of 357 in Norway
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Roar Tessem
Chair of the board
Nina Udnes Tronstad
Board member
Marit Elise Kirkhusmo
Board member
Roar Tessem
Board member
Morten Haugen
Board member
Bengt Arve Rem
Deputy member
Lars Petter Ottem Utseth
Auditor
ERNST & YOUNG AS
Accountant
ADMENTO AS

Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index235523
Rank496213526
Operating margin–20.6%–
Return on assets−9.3%12.6%−78.7%
Equity ratio23.9%31.7%26.0%
Current ratio1.171.521.32
Revenue growth–––

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue0.0 MNOK348.8 MNOK–
Operating profit−86.2 MNOK72.0 MNOK−352.7 MNOK
Profit before tax−104.8 MNOK63.2 MNOK−355.0 MNOK
Net profit−44.0 MNOK263.7 MNOK−102.9 MNOK
Financial expenses27.5 MNOK22.3 MNOK16.3 MNOK
Total assets828.4 MNOK677.0 MNOK430.6 MNOK
Current assets273.6 MNOK393.8 MNOK265.8 MNOK
Equity198.1 MNOK214.6 MNOK111.8 MNOK
Retained earnings−182.2 MNOK73.6 MNOK−29.3 MNOK
Total liabilities630.2 MNOK462.4 MNOK318.9 MNOK
Current liabilities234.8 MNOK259.8 MNOK200.9 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 5198591.