OPT-E AS

Org. no. 920449050 · KRISTIANSAND · Founded 2018 · 9 employees

Score · fiscal year 2024

32of 100

How to read this: the company is ahead of 23 % of small companies in the same sector in 2024. What does this mean?

Rank: 28,955 of 37,175 · Handel

Profile

Beaver · Builder

Lower profitability, lower solidity

Position against comparable companies in 2024, not a verdict on the company. Based on profitability 8 and solidity 47 out of 100 among small companies in the same sector in 2024. Methodology

Against the sector

OPT-E AS is 18 points below the median for small companies in the same sector in 2024.

Median score 50 among 34,772 companies.

Against small companies in the same sector in 2024: operating margin −64.8% (median 2.2%) and equity ratio 41.1% (median 38.3%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2024

The numbers behind the score

The numbers behind the score · 2024
MeasureCompanyMedianAhead of
Operating revenue12 MNOK4 MNOK
Operating margin −64.8% 2.2% 7 %
Profit margin −172.5% 2.0% shown, not part of the index
Return on assets −42.8% 3.7% 9 %
Equity ratio 41.1% 38.3% 52 %
Debt-to-equity 1.43 0.97 41 %
Current ratio 0.73 1.68 17 %
Revenue growth 150.8% 2.2% 94 %
Revenue per employee1.31 MNOK1.57 MNOK

The median and “ahead of” refer to small companies in the same sector in 2024. The bar shows the share of companies the figure is ahead of.

With an index of 32, OPT-E AS does better than 23% of small companies in the same sector (34,889 companies) in 2024.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • OPT-E AS
  • Median: small companies in the same sector
Analysis · 2024

What the numbers say

OPT-E AS had an operating margin of −64.8% and an equity ratio of 41.1% in 2024, and ranks 28,955 of 37,175 in Handel.

From 2023 to 2024: the operating margin rose from −144.9% to −64.8% and revenue grew by 151%.

This text is generated automatically from the 2024 accounts.

Estimated value · 2024

Three simple methods

One method gives a figure: 7 MNOK.

MethodInputMultipleEstimate
P/E Net profit: −20.3 MNOK 10.0 not meaningful
EV/EBIT Operating profit: −7.6 MNOK 8.0 not meaningful
P/B Equity: 7.3 MNOK 1.0 7 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2024

Worth a closer look

  • watch

    Consider strengthening liquidity: current liabilities are 1.4 times current assets.

    Based on: Current ratio 0.73 (median 1.68).

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −172.5% (median 2.0%).

  • watch

    The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?

    Based on: Operating margin −64.8% (median 2.2%).

  • watch

    Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have?

    Based on: Revenue growth 150.8% (median 2.2%); Current ratio 0.73 (median 1.68).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 122.2% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

No anomalies found in the figures.

Stress test · 2017

Scenario analysis: the sector's weakest year

We have no accounts for 2017, the sector's weakest year, for this company.

The sector's weakest year was 2017, with a median operating margin of −65.6%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2024

What the score is made of

Profitability8 weight 30%
Solidity47 weight 25%
Liquidity17 weight 15%
Growth94 weight 15%
Consistency11 weight 15%

Durability: 41 (average over 2 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2024

Questions and answers

How profitable is OPT-E AS?

The operating margin was −64.8% in 2024, against a median of 2.2% among small companies in the same sector. Return on assets was −42.8%. The company made a loss before tax.

How solid is OPT-E AS?

The equity ratio was 41.1% in 2024 (median 38.3%). Debt-to-equity was 1.43 (median 0.97).

What is the liquidity of OPT-E AS like?

The current ratio was 0.73 in 2024 (median 1.68). Current assets did not cover current liabilities.

How does OPT-E AS compare in Handel?

OPT-E AS ranks 28,955 of 37,175 in Handel for 2024. Among companies of the same size (small companies) it ranks 26,921 of 34,889. Revenue changed by 150.8% from the year before.

From the Central Coordinating Register

Org. no.
920449050
Legal form
AS
Sector
Handel (46.630)
Size tier
small
Employees
9 registered 10 April 2026
Founded
1 January 2018 8 years in operation
Share capital
2.08 MNOK
Business address
Skibåsen 42A, 4636 KRISTIANSAND S
Municipality
Kristiansand rank 2–6 of 11 in KOSTRA group 12
Latest accounts filed
2025
Website
www.opt-e.no

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Johnny Ballestad
Chair of the board
Åge Engelstrand Westbø
Board member
Anders Jørstad
Board member
Petter Thomassen
Board member
Filip Weintraub
Auditor
CEDRA NORGE AS
Accountant
KRAFT RÅDGIVNING OG ØKONOMI AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index49326
Rank18,00528,95537,710
Operating margin−144.9%−64.8%−160.9%
Return on assets−19.7%−42.8%−54.7%
Equity ratio90.1%41.1%−13.5%
Current ratio10.700.730.14
Revenue growth–150.8%−55.2%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue4.7 MNOK11.8 MNOK5.3 MNOK
Operating profit−6.8 MNOK−7.6 MNOK−8.5 MNOK
Profit before tax−7.5 MNOK−20.3 MNOK−9.4 MNOK
Net profit−7.5 MNOK−20.3 MNOK−9.4 MNOK
Financial expenses0.7 MNOK12.7 MNOK0.9 MNOK
Total assets34.5 MNOK17.7 MNOK15.5 MNOK
Current assets19.0 MNOK7.5 MNOK2.5 MNOK
Equity31.0 MNOK7.3 MNOK−2.1 MNOK
Retained earnings−2.9 MNOK–−3.9 MNOK
Total liabilities3.4 MNOK10.4 MNOK17.6 MNOK
Current liabilities1.8 MNOK10.3 MNOK17.6 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6186449.

Similar companies