FRILUFTSBUA AS
Score · fiscal year 2025
65of 100
How to read this: the company is ahead of 79 % of small companies in the same sector in 2025. What does this mean?
Rank: 5,235 of 24,332 · Handel
Profile
Lion · Leader
High profitability, high solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 53 and solidity 67 out of 100 among small companies in the same sector in 2025. Methodology
Against the sector
FRILUFTSBUA AS is 15 points above the median for small companies in the same sector in 2025.
Median score 50 among 23,043 companies.
Against small companies in the same sector in 2025: operating margin 2.5% (median 2.0%) and equity ratio 61.6% (median 30.4%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 9 MNOK | 2 MNOK |
| Operating margin | 2.5% | 2.0% |
| Profit margin | 2.4% | 1.7% |
| Return on assets | 4.8% | 2.8% |
| Equity ratio | 61.6% | 30.4% |
| Debt-to-equity | 0.62 | 1.16 |
| Current ratio | 3.24 | 1.53 |
| Revenue growth | 15.1% | 4.5% |
| Revenue per employee | 1.05 MNOK | 1.52 MNOK |
The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 65, FRILUFTSBUA AS does better than 79% of small companies in the same sector (23,367 companies) in 2025.
Score 2023–2025
- FRILUFTSBUA AS
- Median: small companies in the same sector
What the numbers say
FRILUFTSBUA AS had an operating margin of 2.5% and an equity ratio of 61.6% in 2025, and ranks 5,235 of 24,332 in Handel.
From 2024 to 2025: revenue grew by 15% and the operating margin fell from 4.8% to 2.5%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 2 MNOK and 3 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 2 MNOK |
| EV/EBIT | 8.0 | 3 MNOK |
| P/B | 1.0 | 3 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 0.8%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 53 | weight 30% |
|---|---|---|
| Solidity | 67 | weight 25% |
| Liquidity | 75 | weight 15% |
| Growth | 66 | weight 15% |
| Consistency | 70 | weight 15% |
Durability: 61 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is FRILUFTSBUA AS?
The operating margin was 2.5% in 2025, against a median of 2.0% among small companies in the same sector. Return on assets was 4.8%.
How solid is FRILUFTSBUA AS?
The equity ratio was 61.6% in 2025 (median 30.4%). Debt-to-equity was 0.62 (median 1.16).
What is the liquidity of FRILUFTSBUA AS like?
The current ratio was 3.24 in 2025 (median 1.53).
How does FRILUFTSBUA AS compare in Handel?
FRILUFTSBUA AS ranks 5,235 of 24,332 in Handel for 2025. Among companies of the same size (small companies) it ranks 4,999 of 23,367. Revenue changed by 15.1% from the year before.
From the Central Coordinating Register
- Org. no.
- 920771858
- Legal form
- AS
- Sector
- Handel (47.631)
- Size tier
- small
- Employees
- 9 registered 10 April 2026
- Founded
- 15 April 2018 8 years in operation
- Share capital
- 0.03 MNOK
- Business address
- Numedalsvegen 1965, 3623 LAMPELAND (FLESBERG)
- Municipality
- Flesberg rank 23–34 of 39 in KOSTRA group 4
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Ola Fosshaug
- Chair of the board
- Ola Fosshaug
- Auditor
- REVISORKOLLEGIET AS
- Accountant
- AZETS INSIGHT AS
Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 26 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 57 | 61 | 65 | |
| Rank | 8,049 | 6,620 | 5,235 | |
| Operating margin | −1.1% | 4.8% | 2.5% | |
| Return on assets | −2.3% | 8.6% | 4.8% | |
| Equity ratio | 55.3% | 62.7% | 61.6% | |
| Current ratio | 2.77 | 3.45 | 3.24 | |
| Revenue growth | – | −16.2% | 15.1% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 9.8 MNOK | 8.2 MNOK | 9.5 MNOK |
| Operating profit | −0.1 MNOK | 0.4 MNOK | 0.2 MNOK |
| Profit before tax | −0.1 MNOK | 0.4 MNOK | 0.2 MNOK |
| Net profit | −0.1 MNOK | 0.4 MNOK | 0.2 MNOK |
| Financial expenses | 0.0 MNOK | 0.0 MNOK | 0.0 MNOK |
| Total assets | 4.5 MNOK | 4.5 MNOK | 4.9 MNOK |
| Current assets | 4.4 MNOK | 4.5 MNOK | 4.8 MNOK |
| Equity | 2.5 MNOK | 2.8 MNOK | 3.0 MNOK |
| Retained earnings | 2.4 MNOK | 2.8 MNOK | 3.0 MNOK |
| Total liabilities | 2.0 MNOK | 1.7 MNOK | 1.9 MNOK |
| Current liabilities | 1.6 MNOK | 1.3 MNOK | 1.5 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6791622.
Further
Similar companies
- APOTEKGRUPPEN TRYGG AS index 65, rank 5,234
- GREENTECH WATER AS index 65, rank 5,237
- BIL OG LEDELSE AS index 65, rank 5,238
- FLADBY INVEST AS index 65, rank 5,239
- EDGEPERFORMANCE AS index 65, rank 5,240