Language:NO / EN

FRILUFTSBUA AS

Org. no. 920771858 · FLESBERG · Founded 2018 · 9 employees

Score · fiscal year 2023

57of 100

How to read this: the company is ahead of 62 % of small companies in the same sector in 2023. What does this mean?

Rank: 8,063 of 21,424 · Handel

Profile

Elephant · Steward

Lower profitability, high solidity

Position against comparable companies in 2023, not a verdict on the company. Based on profitability 33 and solidity 62 out of 100 among small companies in the same sector in 2023. Methodology

Against the sector

FRILUFTSBUA AS is 7 points above the median for small companies in the same sector in 2023.

Median score 50 among 20,374 companies.

Against small companies in the same sector in 2023: operating margin −1.1% (median 2.1%) and equity ratio 55.3% (median 32.6%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2023

The numbers behind the score

The numbers behind the score · 2023
MeasureCompanyMedianAhead of
Operating revenue10 MNOK3 MNOK
Operating margin −1.1% 2.1% 33 %
Profit margin −1.3% 1.7% shown, not part of the index
Return on assets −2.3% 2.4% 33 %
Equity ratio 55.3% 32.6% 66 %
Debt-to-equity 0.81 1.12 57 %
Current ratio 2.77 1.55 72 %
Revenue growth – 3.3% not compared
Revenue per employee1.09 MNOK1.36 MNOK

The median and “ahead of” refer to small companies in the same sector in 2023. The bar shows the share of companies the figure is ahead of.

With an index of 57, FRILUFTSBUA AS does better than 62% of small companies in the same sector (20,445 companies) in 2023.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • FRILUFTSBUA AS
  • Median: small companies in the same sector
Analysis · 2023

What the numbers say

FRILUFTSBUA AS had an operating margin of −1.1% and an equity ratio of 55.3% in 2023, and ranks 8,063 of 21,424 in Handel.

This text is generated automatically from the 2023 accounts.

Estimated value · 2023

Three simple methods

One method gives a figure: 2 MNOK.

MethodInputMultipleEstimate
P/E Net profit: −0.1 MNOK 10.0 not meaningful
EV/EBIT Operating profit: −0.1 MNOK 8.0 not meaningful
P/B Equity: 2.5 MNOK 1.0 2 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2023

Worth a closer look

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −1.3% (median 1.7%).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 0.8%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2023

What the score is made of

Profitability33 weight 30%
Solidity62 weight 25%
Liquidity72 weight 15%
Growth– no data, left out
Consistency83 weight 15%

Index version 2. Data completeness 85%: the share of the weights that had data.

2023

Questions and answers

How profitable is FRILUFTSBUA AS?

The operating margin was −1.1% in 2023, against a median of 2.1% among small companies in the same sector. Return on assets was −2.3%. The company made a loss before tax.

How solid is FRILUFTSBUA AS?

The equity ratio was 55.3% in 2023 (median 32.6%). Debt-to-equity was 0.81 (median 1.12).

What is the liquidity of FRILUFTSBUA AS like?

The current ratio was 2.77 in 2023 (median 1.55).

How does FRILUFTSBUA AS compare in Handel?

FRILUFTSBUA AS ranks 8,063 of 21,424 in Handel for 2023. Among companies of the same size (small companies) it ranks 7,697 of 20,445.

From the Central Coordinating Register

Org. no.
920771858
Legal form
AS
Sector
Handel (47.631)
Size tier
small
Employees
9 registered 10 April 2026
Founded
15 April 2018 8 years in operation
Share capital
0.03 MNOK
Business address
Numedalsvegen 1965, 3623 LAMPELAND (FLESBERG)
Municipality
Flesberg rank 23–34 of 39 in KOSTRA group 4
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Ola Fosshaug
Chair of the board
Ola Fosshaug
Auditor
REVISORKOLLEGIET AS
Accountant
AZETS INSIGHT AS

Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index576165
Rank8,0636,6255,283
Operating margin−1.1%4.8%2.5%
Return on assets−2.3%8.6%4.8%
Equity ratio55.3%62.7%61.6%
Current ratio2.773.453.24
Revenue growth–−16.2%15.1%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue9.8 MNOK8.2 MNOK9.5 MNOK
Operating profit−0.1 MNOK0.4 MNOK0.2 MNOK
Profit before tax−0.1 MNOK0.4 MNOK0.2 MNOK
Net profit−0.1 MNOK0.4 MNOK0.2 MNOK
Financial expenses0.0 MNOK0.0 MNOK0.0 MNOK
Total assets4.5 MNOK4.5 MNOK4.9 MNOK
Current assets4.4 MNOK4.5 MNOK4.8 MNOK
Equity2.5 MNOK2.8 MNOK3.0 MNOK
Retained earnings2.4 MNOK2.8 MNOK3.0 MNOK
Total liabilities2.0 MNOK1.7 MNOK1.9 MNOK
Current liabilities1.6 MNOK1.3 MNOK1.5 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 5004713.

Similar companies