GRAFFER KRAFT AS
Score · fiscal year 2025
32of 100
How to read this: the company is ahead of 23 % of small companies in the same sector in 2025. What does this mean?
Rank: 1,258 of 1,582 · Kraft og energi
Profile
Beaver · Builder
Lower profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 42 and solidity 27 out of 100 among small companies in the same sector in 2025. Methodology
Against the sector
GRAFFER KRAFT AS is 17 points below the median for small companies in the same sector in 2025.
Median score 49 among 1,312 companies.
Against small companies in the same sector in 2025: operating margin −1.4% (median 10.9%) and equity ratio 17.2% (median 38.0%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 2 MNOK | 2 MNOK |
| Operating margin | −1.4% | 10.9% |
| Profit margin | −95.8% | 2.1% |
| Return on assets | 0.0% | 0.4% |
| Equity ratio | 17.2% | 38.0% |
| Debt-to-equity | 4.81 | 1.08 |
| Current ratio | 0.01 | 1.66 |
| Revenue growth | −4.5% | 0.7% |
The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 32, GRAFFER KRAFT AS does better than 23% of small companies in the same sector (1,325 companies) in 2025.
Score 2023–2025
- GRAFFER KRAFT AS
- Median: small companies in the same sector
GRAFFER KRAFT AS has a score of 32 for 2025, rank 1,258 of 1,582 in the sector.
Strongest: Growth: percentile 43 against peers, revenue growth −4.5% against a median of 0.7%.
Weakest: Liquidity: percentile 2 against peers, current ratio 0.01 against a median of 1.66. Solidity: percentile 27 against peers, equity ratio 17.2% against a median of 38.0%.
Worth a closer look
- Consider strengthening liquidity: current liabilities are 118.5 times current assets. Based on: current ratio 0.01 (median 1.66).
- The company made a loss before tax. Are these one-off items or a pattern? Based on: profit margin −95.8% (median 2.1%).
- What lies behind weak solidity, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
GRAFFER KRAFT AS had an operating margin of −1.4% and an equity ratio of 17.2% in 2025, and ranks 1,258 of 1,582 in Kraft og energi.
From 2024 to 2025: the operating margin fell from 2.6% to −1.4%.
GRAFFER KRAFT AS did weaker than the sector in 2025, the sector's weakest year.
This text is generated automatically from the 2025 accounts.
Three simple methods
One method gives a figure: 8 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | not meaningful |
| EV/EBIT | 8.0 | not meaningful |
| P/B | 1.0 | 8 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- critical
Consider strengthening liquidity: current liabilities are 118.5 times current assets.
Based on: Current ratio 0.01 (median 1.66).
- watch
The company made a loss before tax. Are these one-off items or a pattern?
Based on: Profit margin −95.8% (median 2.1%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 6.2% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
The operating margin was −1.4% in 2025 (sector median 12.6%), and the equity ratio 17.2%. The company had a loss before tax that year. In the other years the operating margin averaged 2.6%.
The sector's weakest year was 2025, with a median operating margin of 12.6%. Based on the 5 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 42 | weight 30% |
|---|---|---|
| Solidity | 27 | weight 25% |
| Liquidity | 2 | weight 15% |
| Growth | 43 | weight 15% |
| Consistency | 42 | weight 15% |
Durability: 31 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is GRAFFER KRAFT AS?
The operating margin was −1.4% in 2025, against a median of 10.9% among small companies in the same sector. Return on assets was 0.0%. The company made a loss before tax.
How solid is GRAFFER KRAFT AS?
The equity ratio was 17.2% in 2025 (median 38.0%). Debt-to-equity was 4.81 (median 1.08).
What is the liquidity of GRAFFER KRAFT AS like?
The current ratio was 0.01 in 2025 (median 1.66). Current assets did not cover current liabilities.
How does GRAFFER KRAFT AS compare in Kraft og energi?
GRAFFER KRAFT AS ranks 1,258 of 1,582 in Kraft og energi for 2025. Among companies of the same size (small companies) it ranks 1,027 of 1,325. Revenue changed by −4.5% from the year before.
Group accounts
The company is registered as part of a group, but we have no group accounts for it. Group accounts are filed by the parent company, and open data does not say which company that is.
Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.
We do not show the group structure, because open data does not say who owns whom.
From the Central Coordinating Register
- Org. no.
- 920804039
- Legal form
- AS · part of a group
- Sector
- Kraft og energi (35.121)
- Size tier
- small
- Employees
- 0–4 (not registered)
- Founded
- 13 February 2018 8 years in operation
- Share capital
- 6.03 MNOK
- Business address
- c/o Clemens Kraft AS, Fridtjof Nansens plass 6, 0160 OSLO
- Municipality
- Oslo rank 63–221 of 357 in Norway
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chair of the board
- Knud Hans Nørve
- Board member
- Unni Karlsen Hongseth
- Auditor
- PRICEWATERHOUSECOOPERS AS
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 26 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 28 | 33 | 32 | |
| Rank | 1,167 | 1,183 | 1,258 | |
| Operating margin | 2.6% | 2.6% | −1.4% | |
| Return on assets | 0.2% | 0.2% | 0.0% | |
| Equity ratio | 24.6% | 21.1% | 17.2% | |
| Current ratio | 0.01 | 0.00 | 0.01 | |
| Revenue growth | – | −5.0% | −4.5% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 2.7 MNOK | 2.5 MNOK | 2.4 MNOK |
| Operating profit | 0.1 MNOK | 0.1 MNOK | 0.0 MNOK |
| Profit before tax | −2.0 MNOK | −2.3 MNOK | −2.3 MNOK |
| Net profit | −1.5 MNOK | −1.8 MNOK | −1.8 MNOK |
| Financial expenses | 2.0 MNOK | 2.3 MNOK | 2.3 MNOK |
| Total assets | 46.3 MNOK | 45.7 MNOK | 45.4 MNOK |
| Current assets | 0.2 MNOK | 0.1 MNOK | 0.3 MNOK |
| Equity | 11.4 MNOK | 9.6 MNOK | 7.8 MNOK |
| Retained earnings | −2.5 MNOK | −4.3 MNOK | −6.1 MNOK |
| Total liabilities | 34.9 MNOK | 36.1 MNOK | 37.6 MNOK |
| Current liabilities | 34.9 MNOK | 36.1 MNOK | 37.6 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6942082.
Further
Similar companies
- VESTERÅLSKRAFT PRODUKSJON AS index 32, rank 1,255 · compare
- ERVIKSELVA KRAFT AS index 32, rank 1,256 · compare
- KB INFRASTRUCTURE AS index 32, rank 1,257 · compare
- FOSSÅA 1 K AS index 32, rank 1,260 · compare
- ÅRDAL ENERGI PRODUKSJON AS index 32, rank 1,261 · compare