GRAFFER KRAFT AS
Score · fiscal year 2024
26of 100
How to read this: the company is ahead of 8 % of small companies in the same sector in 2024. What does this mean?
Rank: 776 of 840 · Kraft og energi
Profile
Beaver · Builder
Lower profitability, lower solidity
Position against comparable companies in 2024, not a verdict on the company. Based on profitability 28 and solidity 27 out of 100 among small companies in the same sector in 2024. Methodology
Against the sector
GRAFFER KRAFT AS is 25 points below the median for small companies in the same sector in 2024.
Median score 51 among 661 companies.
Against small companies in the same sector in 2024: operating margin 2.6% (median 15.9%) and equity ratio 21.1% (median 37.8%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 3 MNOK | 5 MNOK |
| Operating margin | 2.6% | 15.9% |
| Profit margin | −88.4% | 8.4% |
| Return on assets | 0.2% | 4.8% |
| Equity ratio | 21.1% | 37.8% |
| Debt-to-equity | 3.74 | 1.47 |
| Current ratio | 0.00 | 1.62 |
| Revenue growth | −5.0% | −8.6% |
The median and “ahead of” refer to small companies in the same sector in 2024. The bar shows the share of companies the figure is ahead of.
With an index of 26, GRAFFER KRAFT AS does better than 8% of small companies in the same sector (661 companies) in 2024.
Score 2023–2025
- GRAFFER KRAFT AS
- Median: small companies in the same sector
What the numbers say
GRAFFER KRAFT AS had an operating margin of 2.6% and an equity ratio of 21.1% in 2024, and ranks 776 of 840 in Kraft og energi.
No large changes in the key figures from 2023 to 2024.
GRAFFER KRAFT AS did weaker than the sector in 2025, the sector's weakest year.
This text is generated automatically from the 2024 accounts.
Three simple methods
The methods give between 1 MNOK and 10 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | not meaningful |
| EV/EBIT | 8.0 | 1 MNOK |
| P/B | 1.0 | 10 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- critical
Consider strengthening liquidity: current liabilities are 472.0 times current assets.
Based on: Current ratio 0.00 (median 1.62).
- watch
The company made a loss before tax. Are these one-off items or a pattern?
Based on: Profit margin −88.4% (median 8.4%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 6.5% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
The operating margin was −1.4% in 2025 (sector median 16.0%), and the equity ratio 17.2%. The company had a loss before tax that year. In the other years the operating margin averaged 2.6%.
The sector's weakest year was 2025, with a median operating margin of 16.0%. Based on the 5 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 28 | weight 30% |
|---|---|---|
| Solidity | 27 | weight 25% |
| Liquidity | 1 | weight 15% |
| Growth | 56 | weight 15% |
| Consistency | 17 | weight 15% |
Durability: 23 (average over 2 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is GRAFFER KRAFT AS?
The operating margin was 2.6% in 2024, against a median of 15.9% among small companies in the same sector. Return on assets was 0.2%. The company made a loss before tax.
How solid is GRAFFER KRAFT AS?
The equity ratio was 21.1% in 2024 (median 37.8%). Debt-to-equity was 3.74 (median 1.47).
What is the liquidity of GRAFFER KRAFT AS like?
The current ratio was 0.00 in 2024 (median 1.62). Current assets did not cover current liabilities.
How does GRAFFER KRAFT AS compare in Kraft og energi?
GRAFFER KRAFT AS ranks 776 of 840 in Kraft og energi for 2024. Among companies of the same size (small companies) it ranks 610 of 661. Revenue changed by −5.0% from the year before.
Group accounts
The company is registered as part of a group, but we have no group accounts for it. Group accounts are filed by the parent company, and open data does not say which company that is.
Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.
We do not show the group structure, because open data does not say who owns whom.
From the Central Coordinating Register
- Org. no.
- 920804039
- Legal form
- AS · part of a group
- Sector
- Kraft og energi (35.121)
- Size tier
- small
- Employees
- 0–4 (not registered)
- Founded
- 13 February 2018 8 years in operation
- Share capital
- 6.03 MNOK
- Business address
- c/o Clemens Kraft AS, Fridtjof Nansens plass 6, 0160 OSLO
- Municipality
- Oslo rank 63–221 of 357 in Norway
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chair of the board
- Knud Hans Nørve
- Board member
- Unni Karlsen Hongseth
- Auditor
- PRICEWATERHOUSECOOPERS AS
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 26 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 20 | 26 | 25 | |
| Rank | 756 | 776 | 806 | |
| Operating margin | 2.6% | 2.6% | −1.4% | |
| Return on assets | 0.2% | 0.2% | 0.0% | |
| Equity ratio | 24.6% | 21.1% | 17.2% | |
| Current ratio | 0.01 | 0.00 | 0.01 | |
| Revenue growth | – | −5.0% | −4.5% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 2.7 MNOK | 2.5 MNOK | 2.4 MNOK |
| Operating profit | 0.1 MNOK | 0.1 MNOK | 0.0 MNOK |
| Profit before tax | −2.0 MNOK | −2.3 MNOK | −2.3 MNOK |
| Net profit | −1.5 MNOK | −1.8 MNOK | −1.8 MNOK |
| Financial expenses | 2.0 MNOK | 2.3 MNOK | 2.3 MNOK |
| Total assets | 46.3 MNOK | 45.7 MNOK | 45.4 MNOK |
| Current assets | 0.2 MNOK | 0.1 MNOK | 0.3 MNOK |
| Equity | 11.4 MNOK | 9.6 MNOK | 7.8 MNOK |
| Retained earnings | −2.5 MNOK | −4.3 MNOK | −6.1 MNOK |
| Total liabilities | 34.9 MNOK | 36.1 MNOK | 37.6 MNOK |
| Current liabilities | 34.9 MNOK | 36.1 MNOK | 37.6 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6014093.
Further
Similar companies
- AKSA VANN AS index 26, rank 771 · compare
- KUPEKRAFT AS index 26, rank 772 · compare
- DRAVLAUS KRAFT AS index 26, rank 773 · compare
- VALAKER KRAFTVERK AS index 26, rank 774 · compare
- SVABO INDUSTRINETT AS index 26, rank 775 · compare