Mst Wave AS

Org. no. 920810640 · Stavanger · Founded 2018

Score · fiscal year 2025

34of 100

How to read this: the company is ahead of 16 % of companies in the Morning class Medium in the same sector in 2025. What does this mean?

Rank in the Morning class Medium: 351 of 417 · What are Morning company classes?
Place in the whole sector: 829 of 1,018 · Sjøfart

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 67 and solidity 8 out of 100 among companies in the Morning class Medium in the same sector in 2025. Methodology

Against the sector

Mst Wave AS is 15 points below the median for companies in the Morning class Medium in the same sector in 2025.

Median score 49 among 417 companies.

Against companies in the Morning class Medium in the same sector in 2025: operating margin 57.6% (median 22.4%) and equity ratio 3.3% (median 42.6%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue137 MNOK125 MNOK
Operating margin 57.6% 22.4% 90 %
Profit margin 84.9% 13.3% shown, not part of the index
Return on assets 8.1% 9.5% 44 %
Equity ratio 3.3% 42.6% 9 %
Debt-to-equity 28.95 1.31 6 %
Current ratio 0.11 1.51 2 %
Revenue growth −3.6% 1.7% 36 %

The median and “ahead of” refer to companies in the Morning class Medium in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 34, Mst Wave AS does better than 16% of companies in the Morning class Medium in the same sector (417 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Mst Wave AS
  • Median: companies in the Morning class Medium in the same sector
Summary analysis

Mst Wave AS has a score of 34 for 2025, rank 829 of 1,018 in the sector.

Strongest: Profitability: percentile 67 against peers, operating margin 57.6% against a median of 22.4%.

Weakest: Liquidity: percentile 2 against peers, current ratio 0.11 against a median of 1.51. Solidity: percentile 8 against peers, equity ratio 3.3% against a median of 42.6%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

Mst Wave AS had an operating margin of 57.6% and an equity ratio of 3.3% in 2025, and ranks 829 of 1,018 in Sjøfart.

From 2024 to 2025: went from a loss to a profit before tax and the equity ratio rose from −5.3% to 3.3%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 35 MNOK and 843 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 84.3 MNOK 10.0 843 MNOK
EV/EBIT Operating profit: 78.6 MNOK
minus net debt 894.0 MNOK
8.0 debt above value
P/B Equity: 35.3 MNOK 1.0 35 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • critical

    Consider strengthening liquidity: current liabilities are 8.8 times current assets.

    Based on: Current ratio 0.11 (median 1.51).

  • watch

    The equity ratio is very low. Could the company absorb a bad year, and does it need more equity?

    Based on: Equity ratio 3.3% (median 42.6%).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were −3.0% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2026

Scenario analysis: the sector's weakest year

We have no accounts for 2026, the sector's weakest year, for this company.

The sector's weakest year was 2026, with a median operating margin of 6.1%. Based on the 7 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability67 weight 30%
Solidity8 weight 25%
Liquidity2 weight 15%
Growth36 weight 15%
Consistency40 weight 15%

Durability: 31 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is Mst Wave AS?

The operating margin was 57.6% in 2025, against a median of 22.4% among companies in the Morning class Medium in the same sector. Return on assets was 8.1%.

How solid is Mst Wave AS?

The equity ratio was 3.3% in 2025 (median 42.6%). Debt-to-equity was 28.95 (median 1.31).

What is the liquidity of Mst Wave AS like?

The current ratio was 0.11 in 2025 (median 1.51). Current assets did not cover current liabilities.

How does Mst Wave AS compare in Sjøfart?

Mst Wave AS ranks 829 of 1,018 in Sjøfart for 2025. Among companies in the Morning class Medium it is number 351 of 417. Revenue changed by −3.6% from the year before.

From the Central Coordinating Register

Org. no.
920810640
Legal form
AS
Sector
Sjøfart (50.201)
Morning company class
Medium
Employees
0–4 (not registered)
Founded
23 April 2018 8 years in operation
Share capital
1.20 MNOK
Business address
Badehusgata 37, 4014 STAVANGER
Municipality
Stavanger rank 5 of 11 in KOSTRA group 12
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chair of the board
Kristine Flatekval Varhaug
Board member
Rein Harald Salte
Auditor
Pricewaterhousecoopers AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index322734
Rank693853829
Operating margin59.3%60.0%57.6%
Return on assets8.6%9.3%8.1%
Equity ratio4.1%−5.3%3.3%
Current ratio0.320.300.11
Revenue growth–1.7%−3.6%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue139.3 MNOK141.7 MNOK136.6 MNOK
Operating profit82.6 MNOK85.1 MNOK78.6 MNOK
Profit before tax−42.2 MNOK−94.1 MNOK116.0 MNOK
Net profit−54.0 MNOK−88.5 MNOK84.3 MNOK
Financial expenses125.4 MNOK179.6 MNOK−30.4 MNOK
Total assets972.2 MNOK919.9 MNOK1,057.7 MNOK
Current assets29.8 MNOK29.2 MNOK13.4 MNOK
Equity39.5 MNOK−49.0 MNOK35.3 MNOK
Retained earnings–−50.2 MNOK34.1 MNOK
Total liabilities932.7 MNOK968.9 MNOK1,022.4 MNOK
Current liabilities93.4 MNOK96.9 MNOK117.5 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 7076205.