Kinoa Tiltak AS
Score · fiscal year 2025
54of 100
How to read this: the company is ahead of 58 % of companies in the Morning class Small in the same sector in 2025. What does this mean?
Rank in the Morning class Small: 141 of 336 · What are Morning company classes?
Place in the whole sector: 857 of 2,037 · Helse og omsorg
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 61 and solidity 36 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology
Against the sector
Kinoa Tiltak AS is 3 points above the median for companies in the Morning class Small in the same sector in 2025.
Median score 51 among 336 companies.
Against companies in the Morning class Small in the same sector in 2025: operating margin 5.9% (median 5.0%) and equity ratio 27.7% (median 39.8%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 38 MNOK | 21 MNOK |
| Operating margin | 5.9% | 5.0% |
| Profit margin | 5.8% | 5.1% |
| Return on assets | 19.3% | 9.4% |
| Equity ratio | 27.7% | 39.8% |
| Debt-to-equity | 2.61 | 1.22 |
| Current ratio | 1.42 | 1.47 |
| Revenue growth | 6.9% | 4.9% |
| Revenue per employee | 1.19 MNOK | 1.03 MNOK |
The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 54, Kinoa Tiltak AS does better than 58% of companies in the Morning class Small in the same sector (336 companies) in 2025.
Score 2023–2025
- Kinoa Tiltak AS
- Median: companies in the Morning class Small in the same sector
Kinoa Tiltak AS has a score of 54 for 2025, rank 857 of 2,037 in the sector.
Strongest: Consistency: percentile 71 against peers. Profitability: percentile 61 against peers, operating margin 5.9% against a median of 5.0%.
Weakest: Solidity: percentile 36 against peers, equity ratio 27.7% against a median of 39.8%.
Worth a closer look
- What lies behind weak solidity, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
Kinoa Tiltak AS had an operating margin of 5.9% and an equity ratio of 27.7% in 2025, and ranks 857 of 2,037 in Helse og omsorg.
From 2024 to 2025: the equity ratio rose from 16.6% to 27.7% and the operating margin rose from 2.9% to 5.9%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 3 MNOK and 23 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 17 MNOK |
| EV/EBIT | 8.0 | 23 MNOK |
| P/B | 1.0 | 3 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 0.7% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2026, the sector's weakest year, for this company.
The sector's weakest year was 2026, with a median operating margin of −10.4%. Based on the 6 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 61 | weight 30% |
|---|---|---|
| Solidity | 36 | weight 25% |
| Liquidity | 49 | weight 15% |
| Growth | 58 | weight 15% |
| Consistency | 71 | weight 15% |
Durability: 45 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Kinoa Tiltak AS?
The operating margin was 5.9% in 2025, against a median of 5.0% among companies in the Morning class Small in the same sector. Return on assets was 19.3%.
How solid is Kinoa Tiltak AS?
The equity ratio was 27.7% in 2025 (median 39.8%). Debt-to-equity was 2.61 (median 1.22).
What is the liquidity of Kinoa Tiltak AS like?
The current ratio was 1.42 in 2025 (median 1.47).
How does Kinoa Tiltak AS compare in Helse og omsorg?
Kinoa Tiltak AS ranks 857 of 2,037 in Helse og omsorg for 2025. Among companies in the Morning class Small it is number 141 of 336. Revenue changed by 6.9% from the year before.
From the Central Coordinating Register
- Org. no.
- 921314582
- Legal form
- AS
- Sector
- Helse og omsorg (86.992)
- Morning company class
- Small
- Employees
- 32 registered 10 October 2026
- Founded
- 9 August 2018 8 years in operation
- Share capital
- 0.03 MNOK
- Business address
- Eplehagen 2, 1424 SKI (NORDRE FOLLO)
- Municipality
- Nordre Follo rank 1 of 10 in KOSTRA group 11
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 31 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 4 November 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 37 | 45 | 54 | |
| Rank | 1,368 | 1,236 | 857 | |
| Operating margin | 3.4% | 2.9% | 5.9% | |
| Return on assets | 12.3% | 10.8% | 19.3% | |
| Equity ratio | 17.3% | 16.6% | 27.7% | |
| Current ratio | 1.14 | 1.17 | 1.42 | |
| Revenue growth | – | 67.3% | 6.9% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 21.2 MNOK | 35.5 MNOK | 38.0 MNOK |
| Operating profit | 0.7 MNOK | 1.0 MNOK | 2.3 MNOK |
| Profit before tax | 0.7 MNOK | 1.0 MNOK | 2.2 MNOK |
| Net profit | 0.6 MNOK | 0.8 MNOK | 1.7 MNOK |
| Financial expenses | 0.0 MNOK | 0.0 MNOK | 0.1 MNOK |
| Total assets | 5.9 MNOK | 9.5 MNOK | 11.7 MNOK |
| Current assets | 5.5 MNOK | 8.7 MNOK | 9.6 MNOK |
| Equity | 1.0 MNOK | 1.6 MNOK | 3.2 MNOK |
| Retained earnings | 1.0 MNOK | 1.5 MNOK | 3.2 MNOK |
| Total liabilities | 4.9 MNOK | 7.9 MNOK | 8.5 MNOK |
| Current liabilities | 4.9 MNOK | 7.4 MNOK | 6.7 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 4 November 2026, accounts id 7189715.
Further
Similar companies
- Asteta Clinic AS index 54, rank 827 · compare
- Hekla Tannregulering AS index 54, rank 850 · compare
- Liertoppen Tannlegesenter AS index 54, rank 853 · compare
- Jobbintro AS index 54, rank 863 · compare
- Kongsvinger Hudcenter AS index 53, rank 873 · compare