DVERGFOSSEN KRAFT AS

Org. no. 921673000 · OSLO · Founded 2018

Score · fiscal year 2025

56of 100

How to read this: the company is ahead of 63 % of small companies in the same sector in 2025. What does this mean?

Rank: 576 of 1,572 · Kraft og energi

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 82 and solidity 42 out of 100 among small companies in the same sector in 2025. Methodology

Against the sector

DVERGFOSSEN KRAFT AS is 7 points above the median for small companies in the same sector in 2025.

Median score 49 among 1,303 companies.

Against small companies in the same sector in 2025: operating margin 52.0% (median 11.2%) and equity ratio 34.4% (median 38.3%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue21 MNOK2 MNOK
Operating margin 52.0% 11.2% 85 %
Profit margin 26.8% 2.1% shown, not part of the index
Return on assets 7.6% 0.4% 78 %
Equity ratio 34.4% 38.3% 47 %
Debt-to-equity 1.90 1.06 37 %
Current ratio 0.05 1.67 6 %
Revenue growth 12.3% 0.7% 68 %

The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 56, DVERGFOSSEN KRAFT AS does better than 63% of small companies in the same sector (1,316 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025The shaded year is the sector's weakest year, used by the stress test.
  • DVERGFOSSEN KRAFT AS
  • Median: small companies in the same sector
Summary analysis

DVERGFOSSEN KRAFT AS has a score of 56 for 2025, rank 576 of 1,572 in the sector.

Strongest: Profitability: percentile 82 against peers, operating margin 52.0% against a median of 11.2%. Growth: percentile 68 against peers, revenue growth 12.3% against a median of 0.7%.

Weakest: Liquidity: percentile 6 against peers, current ratio 0.05 against a median of 1.67.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

DVERGFOSSEN KRAFT AS had an operating margin of 52.0% and an equity ratio of 34.4% in 2025, and ranks 576 of 1,572 in Kraft og energi.

From 2024 to 2025: revenue grew by 12%.

DVERGFOSSEN KRAFT AS did better than the sector in 2025, the sector's weakest year.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 45 MNOK and 87 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 4.5 MNOK 10.0 45 MNOK
EV/EBIT Operating profit: 11.1 MNOK
minus net debt 1.5 MNOK
8.0 87 MNOK
P/B Equity: 50.3 MNOK 1.0 50 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • critical

    Consider strengthening liquidity: current liabilities are 18.9 times current assets.

    Based on: Current ratio 0.05 (median 1.67).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 5.7% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

No anomalies found in the figures.

Stress test · 2025

Scenario analysis: the sector's weakest year

The operating margin was 52.0% in 2025 (sector median 12.6%), and the equity ratio 34.4%. In the other years the operating margin averaged 58.6%.

The sector's weakest year was 2025, with a median operating margin of 12.6%. Based on the 5 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability82 weight 30%
Solidity42 weight 25%
Liquidity6 weight 15%
Growth68 weight 15%
Consistency67 weight 15%

Durability: 52 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is DVERGFOSSEN KRAFT AS?

The operating margin was 52.0% in 2025, against a median of 11.2% among small companies in the same sector. Return on assets was 7.6%.

How solid is DVERGFOSSEN KRAFT AS?

The equity ratio was 34.4% in 2025 (median 38.3%). Debt-to-equity was 1.90 (median 1.06).

What is the liquidity of DVERGFOSSEN KRAFT AS like?

The current ratio was 0.05 in 2025 (median 1.67). Current assets did not cover current liabilities.

How does DVERGFOSSEN KRAFT AS compare in Kraft og energi?

DVERGFOSSEN KRAFT AS ranks 576 of 1,572 in Kraft og energi for 2025. Among companies of the same size (small companies) it ranks 483 of 1,316. Revenue changed by 12.3% from the year before.

Group accounts

The company is registered as part of a group, but we have no group accounts for it. Group accounts are filed by the parent company, and open data does not say which company that is.

Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.

We do not show the group structure, because open data does not say who owns whom.

From the Central Coordinating Register

Org. no.
921673000
Legal form
AS · part of a group
Sector
Kraft og energi (35.121)
Size tier
small
Employees
0–4 (not registered)
Founded
24 August 2018 8 years in operation
Share capital
16.95 MNOK
Business address
c/o Clemens Kraft AS, Fridtjof Nansens plass 6, 0160 OSLO
Municipality
Oslo rank 63–221 of 357 in Norway
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chair of the board
Knud Hans Nørve
Board member
Unni Karlsen Hongseth
Auditor
PRICEWATERHOUSECOOPERS AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index524956
Rank630760576
Operating margin64.8%52.4%52.0%
Return on assets11.1%6.8%7.6%
Equity ratio34.3%34.5%34.4%
Current ratio0.020.030.05
Revenue growth–−24.7%12.3%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue25.2 MNOK19.0 MNOK21.3 MNOK
Operating profit16.3 MNOK9.9 MNOK11.1 MNOK
Profit before tax8.0 MNOK4.5 MNOK5.7 MNOK
Net profit5.9 MNOK3.5 MNOK4.5 MNOK
Financial expenses8.3 MNOK5.5 MNOK5.4 MNOK
Total assets147.4 MNOK146.2 MNOK146.1 MNOK
Current assets1.7 MNOK2.4 MNOK5.0 MNOK
Equity50.5 MNOK50.4 MNOK50.3 MNOK
Retained earnings4.5 MNOK4.4 MNOK4.3 MNOK
Total liabilities96.9 MNOK95.8 MNOK95.8 MNOK
Current liabilities95.3 MNOK94.3 MNOK94.2 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6941876.