AET SEA SHUTTLE II AS

Org. no. 923320482 · ARENDAL · Founded 2019

Score · fiscal year 2025

46of 100

How to read this: the company is ahead of 44 % of medium-sized companies in the same sector in 2025. What does this mean?

Rank: 1,191 of 2,035 · Sjøfart

Profile

Elephant · Steward

Lower profitability, high solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 36 and solidity 54 out of 100 among medium-sized companies in the same sector in 2025. Methodology

Against the sector

AET SEA SHUTTLE II AS is 2 points below the median for medium-sized companies in the same sector in 2025.

Median score 48 among 456 companies.

Against medium-sized companies in the same sector in 2025: operating margin 15.8% (median 22.9%) and equity ratio 57.8% (median 50.4%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue492 MNOK197 MNOK
Operating margin 15.8% 22.9% 39 %
Profit margin 9.1% 13.4% shown, not part of the index
Return on assets 3.2% 7.6% 33 %
Equity ratio 57.8% 50.4% 55 %
Debt-to-equity 0.73 0.85 53 %
Current ratio 1.28 1.33 48 %
Revenue growth −1.1% 2.4% 38 %

The median and “ahead of” refer to medium-sized companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 46, AET SEA SHUTTLE II AS does better than 44% of medium-sized companies in the same sector (456 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • AET SEA SHUTTLE II AS
  • Median: medium-sized companies in the same sector
Summary analysis

AET SEA SHUTTLE II AS has a score of 46 for 2025, rank 1,191 of 2,035 in the sector.

Strongest: Consistency: percentile 58 against peers.

Weakest: Profitability: percentile 36 against peers, operating margin 15.8% against a median of 22.9%. Growth: percentile 38 against peers, revenue growth −1.1% against a median of 2.4%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

AET SEA SHUTTLE II AS had an operating margin of 15.8% and an equity ratio of 57.8% in 2025, and ranks 1,191 of 2,035 in Sjøfart.

From 2024 to 2025: the operating margin fell from 36.1% to 15.8%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 5 MUSD and 150 MUSD.

MethodInputMultipleEstimate
P/E Net profit: 3.3 MUSD 10.0 33 MUSD
EV/EBIT Operating profit: 7.5 MUSD
minus net debt 55.4 MUSD
8.0 5 MUSD
P/B Equity: 149.8 MUSD 1.0 150 MUSD

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 3.6% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

  • watch Reports in a currency other than NOK
Stress test · 2026

Scenario analysis: the sector's weakest year

We have no accounts for 2026, the sector's weakest year, for this company.

The sector's weakest year was 2026, with a median operating margin of 6.1%. Based on the 7 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability36 weight 30%
Solidity54 weight 25%
Liquidity48 weight 15%
Growth38 weight 15%
Consistency58 weight 15%

Durability: 50 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is AET SEA SHUTTLE II AS?

The operating margin was 15.8% in 2025, against a median of 22.9% among medium-sized companies in the same sector. Return on assets was 3.2%.

How solid is AET SEA SHUTTLE II AS?

The equity ratio was 57.8% in 2025 (median 50.4%). Debt-to-equity was 0.73 (median 0.85).

What is the liquidity of AET SEA SHUTTLE II AS like?

The current ratio was 1.28 in 2025 (median 1.33).

How does AET SEA SHUTTLE II AS compare in Sjøfart?

AET SEA SHUTTLE II AS ranks 1,191 of 2,035 in Sjøfart for 2025. Among companies of the same size (medium-sized companies) it ranks 254 of 456. Revenue changed by −1.1% from the year before.

From the Central Coordinating Register

Org. no.
923320482
Legal form
AS
Sector
Sjøfart (50.203)
Size tier
medium
Employees
0–4 (not registered)
Founded
4 July 2019 7 years in operation
Share capital
4.20 MNOK
Business address
Sandvigveien 19, 4816 KOLBJØRNSVIK (ARENDAL)
Municipality
Arendal rank 5–10 of 10 in KOSTRA group 11
Latest accounts filed
2025
LEI
254900OG6BIUYUR8BM44 renews 6 March 2027

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chair of the board
Pavan Kumar Shivan Ditta Pavan Kumar Shivan Ditta
Board member
Jyoti Krishna Kumar Sharma
Board member
Terje Bodin Larsen
Deputy member
Robert Sullivan
Deputy member
Anders Hall Jomaas
Auditor
ERNST & YOUNG AS
Accountant
ENORA AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Parent company
Parent not made public

Source: GLEIF (Global Legal Entity Identifier Foundation), fetched 29 October 2026. The parent is the one the company itself reported to GLEIF.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index515346
Rank8178101,191
Operating margin39.7%36.1%15.8%
Return on assets6.4%6.4%3.2%
Equity ratio49.9%54.4%57.8%
Current ratio1.181.481.28
Revenue growth–6.5%−1.1%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (USD). Revenue in NOK is converted from USD at the mean rate for the accounting period 1 January 2025–31 December 2025: 10.3912 (norges_bank). Balance-sheet amounts use the rate on the balance-sheet date. Ratios and growth are computed in USD. Exchange rates at Norges Bank

Key figure202320242025
Operating revenue45.0 MUSD47.9 MUSD47.4 MUSD
Operating profit17.9 MUSD17.3 MUSD7.5 MUSD
Profit before tax14.5 MUSD12.6 MUSD4.3 MUSD
Net profit13.7 MUSD11.3 MUSD3.3 MUSD
Financial expenses3.4 MUSD5.3 MUSD4.0 MUSD
Total assets281.1 MUSD279.1 MUSD259.2 MUSD
Current assets25.6 MUSD38.4 MUSD32.1 MUSD
Equity140.4 MUSD151.7 MUSD149.8 MUSD
Retained earnings40.5 MUSD51.8 MUSD49.9 MUSD
Total liabilities140.7 MUSD127.3 MUSD109.4 MUSD
Current liabilities21.7 MUSD26.0 MUSD25.1 MUSD

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6941560.