AET SEA SHUTTLE II AS

Org. no. 923320482 · ARENDAL · Founded 2019

Score · fiscal year 2024

53of 100

How to read this: the company is ahead of 61 % of medium-sized companies in the same sector in 2024. What does this mean?

Rank: 810 of 1,920 · Sjøfart

Profile

Elephant · Steward

Lower profitability, high solidity

Position against comparable companies in 2024, not a verdict on the company. Based on profitability 49 and solidity 53 out of 100 among medium-sized companies in the same sector in 2024. Methodology

Against the sector

AET SEA SHUTTLE II AS is 4 points above the median for medium-sized companies in the same sector in 2024.

Median score 49 among 418 companies.

Against medium-sized companies in the same sector in 2024: operating margin 36.1% (median 27.2%) and equity ratio 54.4% (median 47.9%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2024

The numbers behind the score

The numbers behind the score · 2024
MeasureCompanyMedianAhead of
Operating revenue515 MNOK198 MNOK
Operating margin 36.1% 27.2% 60 %
Profit margin 26.3% 16.9% shown, not part of the index
Return on assets 6.4% 9.3% 38 %
Equity ratio 54.4% 47.9% 55 %
Debt-to-equity 0.84 0.89 52 %
Current ratio 1.48 1.44 51 %
Revenue growth 6.5% 5.4% 52 %

The median and “ahead of” refer to medium-sized companies in the same sector in 2024. The bar shows the share of companies the figure is ahead of.

With an index of 53, AET SEA SHUTTLE II AS does better than 61% of medium-sized companies in the same sector (418 companies) in 2024.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • AET SEA SHUTTLE II AS
  • Median: medium-sized companies in the same sector
Analysis · 2024

What the numbers say

AET SEA SHUTTLE II AS had an operating margin of 36.1% and an equity ratio of 54.4% in 2024, and ranks 810 of 1,920 in Sjøfart.

From 2023 to 2024: the operating margin fell from 39.7% to 36.1%.

This text is generated automatically from the 2024 accounts.

Estimated value · 2024

Three simple methods

The methods give between 72 MUSD and 152 MUSD.

MethodInputMultipleEstimate
P/E Net profit: 11.3 MUSD 10.0 113 MUSD
EV/EBIT Operating profit: 17.3 MUSD
minus net debt 66.1 MUSD
8.0 72 MUSD
P/B Equity: 151.7 MUSD 1.0 152 MUSD

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2024

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 4.2% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

  • watch Reports in a currency other than NOK
Stress test · 2026

Scenario analysis: the sector's weakest year

We have no accounts for 2026, the sector's weakest year, for this company.

The sector's weakest year was 2026, with a median operating margin of 6.1%. Based on the 7 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2024

What the score is made of

Profitability49 weight 30%
Solidity53 weight 25%
Liquidity51 weight 15%
Growth52 weight 15%
Consistency66 weight 15%

Durability: 52 (average over 2 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2024

Questions and answers

How profitable is AET SEA SHUTTLE II AS?

The operating margin was 36.1% in 2024, against a median of 27.2% among medium-sized companies in the same sector. Return on assets was 6.4%.

How solid is AET SEA SHUTTLE II AS?

The equity ratio was 54.4% in 2024 (median 47.9%). Debt-to-equity was 0.84 (median 0.89).

What is the liquidity of AET SEA SHUTTLE II AS like?

The current ratio was 1.48 in 2024 (median 1.44).

How does AET SEA SHUTTLE II AS compare in Sjøfart?

AET SEA SHUTTLE II AS ranks 810 of 1,920 in Sjøfart for 2024. Among companies of the same size (medium-sized companies) it ranks 164 of 418. Revenue changed by 6.5% from the year before.

From the Central Coordinating Register

Org. no.
923320482
Legal form
AS
Sector
Sjøfart (50.203)
Size tier
medium
Employees
0–4 (not registered)
Founded
4 July 2019 7 years in operation
Share capital
4.20 MNOK
Business address
Sandvigveien 19, 4816 KOLBJØRNSVIK (ARENDAL)
Municipality
Arendal rank 6–10 of 10 in KOSTRA group 11
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chair of the board
Pavan Kumar Shivan Ditta Pavan Kumar Shivan Ditta
Board member
Jyoti Krishna Kumar Sharma
Board member
Terje Bodin Larsen
Deputy member
Robert Sullivan
Deputy member
Anders Hall Jomaas
Auditor
ERNST & YOUNG AS
Accountant
ENORA AS

Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index515346
Rank8178101,191
Operating margin39.7%36.1%15.8%
Return on assets6.4%6.4%3.2%
Equity ratio49.9%54.4%57.8%
Current ratio1.181.481.28
Revenue growth–6.5%−1.1%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (USD). Revenue in NOK is converted from USD at the mean rate for the accounting period 1 January 2024–31 December 2024: 10.7433 (norges_bank). Balance-sheet amounts use the rate on the balance-sheet date. Ratios and growth are computed in USD. Exchange rates at Norges Bank

Key figure202320242025
Operating revenue45.0 MUSD47.9 MUSD47.4 MUSD
Operating profit17.9 MUSD17.3 MUSD7.5 MUSD
Profit before tax14.5 MUSD12.6 MUSD4.3 MUSD
Net profit13.7 MUSD11.3 MUSD3.3 MUSD
Financial expenses3.4 MUSD5.3 MUSD4.0 MUSD
Total assets281.1 MUSD279.1 MUSD259.2 MUSD
Current assets25.6 MUSD38.4 MUSD32.1 MUSD
Equity140.4 MUSD151.7 MUSD149.8 MUSD
Retained earnings40.5 MUSD51.8 MUSD49.9 MUSD
Total liabilities140.7 MUSD127.3 MUSD109.4 MUSD
Current liabilities21.7 MUSD26.0 MUSD25.1 MUSD

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6175829.