MASTERBULK AS

Org. no. 923842675 · BERGEN · Founded 2019

Score · fiscal year 2025

46of 100

How to read this: the company is ahead of 42 % of medium-sized companies in the same sector in 2025. What does this mean?

Rank: 601 of 1,017 · Sjøfart

Profile

Elephant · Steward

Lower profitability, high solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 20 and solidity 92 out of 100 among medium-sized companies in the same sector in 2025. Methodology

Against the sector

MASTERBULK AS is 3 points below the median for medium-sized companies in the same sector in 2025.

Median score 49 among 273 companies.

Against medium-sized companies in the same sector in 2025: operating margin 5.9% (median 23.0%) and equity ratio 84.4% (median 36.2%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue830 MNOK204 MNOK
Operating margin 5.9% 23.0% 27 %
Profit margin 1.5% 13.6% shown, not part of the index
Return on assets 2.1% 10.1% 12 %
Equity ratio 84.4% 36.2% 93 %
Debt-to-equity 0.18 1.69 92 %
Current ratio 1.22 1.34 43 %
Revenue growth −6.6% 2.4% 26 %

The median and “ahead of” refer to medium-sized companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 46, MASTERBULK AS does better than 42% of medium-sized companies in the same sector (273 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • MASTERBULK AS
  • Median: medium-sized companies in the same sector
Summary analysis

MASTERBULK AS has a score of 46 for 2025, rank 601 of 1,017 in the sector.

Strongest: Solidity: percentile 92 against peers, equity ratio 84.4% against a median of 36.2%.

Weakest: Profitability: percentile 20 against peers, operating margin 5.9% against a median of 23.0%. Growth: percentile 26 against peers, revenue growth −6.6% against a median of 2.4%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

MASTERBULK AS had an operating margin of 5.9% and an equity ratio of 84.4% in 2025, and ranks 601 of 1,017 in Sjøfart.

From 2024 to 2025: the operating margin fell from 14.8% to 5.9% and the equity ratio rose from 77.5% to 84.4%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 12 MUSD and 242 MUSD.

MethodInputMultipleEstimate
P/E Net profit: 1.2 MUSD 10.0 12 MUSD
EV/EBIT Operating profit: 4.7 MUSD
minus net debt 2.6 MUSD
8.0 35 MUSD
P/B Equity: 241.9 MUSD 1.0 242 MUSD

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 11.0% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

  • watch Reports in a currency other than NOK
Stress test · 2026

Scenario analysis: the sector's weakest year

We have no accounts for 2026, the sector's weakest year, for this company.

The sector's weakest year was 2026, with a median operating margin of 6.1%. Based on the 7 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability20 weight 30%
Solidity92 weight 25%
Liquidity43 weight 15%
Growth26 weight 15%
Consistency44 weight 15%

Durability: 50 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is MASTERBULK AS?

The operating margin was 5.9% in 2025, against a median of 23.0% among medium-sized companies in the same sector. Return on assets was 2.1%.

How solid is MASTERBULK AS?

The equity ratio was 84.4% in 2025 (median 36.2%). Debt-to-equity was 0.18 (median 1.69).

What is the liquidity of MASTERBULK AS like?

The current ratio was 1.22 in 2025 (median 1.34).

How does MASTERBULK AS compare in Sjøfart?

MASTERBULK AS ranks 601 of 1,017 in Sjøfart for 2025. Among companies of the same size (medium-sized companies) it ranks 159 of 273. Revenue changed by −6.6% from the year before.

Group accounts

The company is registered as part of a group, but we have no group accounts for it. Group accounts are filed by the parent company, and open data does not say which company that is.

Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.

We do not show the group structure, because open data does not say who owns whom.

From the Central Coordinating Register

Org. no.
923842675
Legal form
AS · part of a group
Sector
Sjøfart (50.201)
Size tier
medium
Employees
0–4 (not registered)
Founded
23 October 2019 7 years in operation
Share capital
9.74 MNOK
Business address
Sandviksbodene 1E, 5035 BERGEN
Municipality
Bergen rank 8 of 11 in KOSTRA group 12
Latest accounts filed
2025
LEI
213800G3HGXSWRPWIW75 renews 16 December 2026

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Bernt Ulrich August Muller
Chair of the board
Bernt Jacob Schwings Pettersen
Board member
Tom Henning Rasmussen
Board member
Helene Westfal-Larsen
Board member
Rolf Westfal-Larsen
Board member
Marit Westfal-Larsen
Auditor
PRICEWATERHOUSECOOPERS AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Parent company
Parent does not consolidate the company

Source: GLEIF (Global Legal Entity Identifier Foundation), fetched 29 October 2026. The parent is the one the company itself reported to GLEIF.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index515346
Rank423413601
Operating margin0.9%14.8%5.9%
Return on assets1.5%4.4%2.1%
Equity ratio75.5%77.5%84.4%
Current ratio2.771.721.22
Revenue growth–8.9%−6.6%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (USD). Revenue in NOK is converted from USD at the mean rate for the accounting period 1 January 2025–31 December 2025: 10.3912 (norges_bank). Balance-sheet amounts use the rate on the balance-sheet date. Ratios and growth are computed in USD. Exchange rates at Norges Bank

Key figure202320242025
Operating revenue78.5 MUSD85.5 MUSD79.8 MUSD
Operating profit0.7 MUSD12.7 MUSD4.7 MUSD
Profit before tax−3.4 MUSD8.0 MUSD1.2 MUSD
Net profit−3.4 MUSD8.0 MUSD1.2 MUSD
Financial expenses8.4 MUSD6.9 MUSD4.9 MUSD
Total assets337.4 MUSD336.2 MUSD286.5 MUSD
Current assets50.8 MUSD66.9 MUSD40.0 MUSD
Equity254.7 MUSD260.7 MUSD241.9 MUSD
Retained earnings26.4 MUSD32.3 MUSD13.6 MUSD
Total liabilities82.7 MUSD75.5 MUSD44.6 MUSD
Current liabilities18.4 MUSD39.0 MUSD32.7 MUSD

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 7110447.