MASTERBULK AS

Org. no. 923842675 · BERGEN · Founded 2019

Score · fiscal year 2024

53of 100

How to read this: the company is ahead of 57 % of medium-sized companies in the same sector in 2024. What does this mean?

Rank: 413 of 960 · Sjøfart

Profile

Elephant · Steward

Lower profitability, high solidity

Position against comparable companies in 2024, not a verdict on the company. Based on profitability 23 and solidity 91 out of 100 among medium-sized companies in the same sector in 2024. Methodology

Against the sector

MASTERBULK AS is 3 points above the median for medium-sized companies in the same sector in 2024.

Median score 50 among 268 companies.

Against medium-sized companies in the same sector in 2024: operating margin 14.8% (median 27.3%) and equity ratio 77.5% (median 37.5%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2024

The numbers behind the score

The numbers behind the score · 2024
MeasureCompanyMedianAhead of
Operating revenue919 MNOK205 MNOK
Operating margin 14.8% 27.3% 33 %
Profit margin 9.3% 17.0% shown, not part of the index
Return on assets 4.4% 12.1% 14 %
Equity ratio 77.5% 37.5% 92 %
Debt-to-equity 0.29 1.49 91 %
Current ratio 1.72 1.40 60 %
Revenue growth 8.9% 5.8% 54 %

The median and “ahead of” refer to medium-sized companies in the same sector in 2024. The bar shows the share of companies the figure is ahead of.

With an index of 53, MASTERBULK AS does better than 57% of medium-sized companies in the same sector (268 companies) in 2024.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • MASTERBULK AS
  • Median: medium-sized companies in the same sector
Analysis · 2024

What the numbers say

MASTERBULK AS had an operating margin of 14.8% and an equity ratio of 77.5% in 2024, and ranks 413 of 960 in Sjøfart.

From 2023 to 2024: went from a loss to a profit before tax and the operating margin rose from 0.9% to 14.8%.

This text is generated automatically from the 2024 accounts.

Estimated value · 2024

Three simple methods

The methods give between 80 MUSD and 261 MUSD.

MethodInputMultipleEstimate
P/E Net profit: 8.0 MUSD 10.0 80 MUSD
EV/EBIT Operating profit: 12.7 MUSD
minus net debt −0.9 MUSD
8.0 102 MUSD
P/B Equity: 260.7 MUSD 1.0 261 MUSD

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2024

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 9.1% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

  • watch Reports in a currency other than NOK
Stress test · 2026

Scenario analysis: the sector's weakest year

We have no accounts for 2026, the sector's weakest year, for this company.

The sector's weakest year was 2026, with a median operating margin of 6.1%. Based on the 7 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2024

What the score is made of

Profitability23 weight 30%
Solidity91 weight 25%
Liquidity60 weight 15%
Growth54 weight 15%
Consistency37 weight 15%

Durability: 52 (average over 2 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2024

Questions and answers

How profitable is MASTERBULK AS?

The operating margin was 14.8% in 2024, against a median of 27.3% among medium-sized companies in the same sector. Return on assets was 4.4%.

How solid is MASTERBULK AS?

The equity ratio was 77.5% in 2024 (median 37.5%). Debt-to-equity was 0.29 (median 1.49).

What is the liquidity of MASTERBULK AS like?

The current ratio was 1.72 in 2024 (median 1.40).

How does MASTERBULK AS compare in Sjøfart?

MASTERBULK AS ranks 413 of 960 in Sjøfart for 2024. Among companies of the same size (medium-sized companies) it ranks 117 of 268. Revenue changed by 8.9% from the year before.

Group accounts

The company is registered as part of a group, but we have no group accounts for it. Group accounts are filed by the parent company, and open data does not say which company that is.

Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.

We do not show the group structure, because open data does not say who owns whom.

From the Central Coordinating Register

Org. no.
923842675
Legal form
AS · part of a group
Sector
Sjøfart (50.201)
Size tier
medium
Employees
0–4 (not registered)
Founded
23 October 2019 7 years in operation
Share capital
9.74 MNOK
Business address
Sandviksbodene 1E, 5035 BERGEN
Municipality
Bergen rank 8 of 11 in KOSTRA group 12
Latest accounts filed
2025
LEI
213800G3HGXSWRPWIW75 renews 16 December 2026

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Bernt Ulrich August Muller
Chair of the board
Bernt Jacob Schwings Pettersen
Board member
Tom Henning Rasmussen
Board member
Helene Westfal-Larsen
Board member
Rolf Westfal-Larsen
Board member
Marit Westfal-Larsen
Auditor
PRICEWATERHOUSECOOPERS AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Parent company
Parent does not consolidate the company

Source: GLEIF (Global Legal Entity Identifier Foundation), fetched 29 October 2026. The parent is the one the company itself reported to GLEIF.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index515346
Rank423413601
Operating margin0.9%14.8%5.9%
Return on assets1.5%4.4%2.1%
Equity ratio75.5%77.5%84.4%
Current ratio2.771.721.22
Revenue growth–8.9%−6.6%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (USD). Revenue in NOK is converted from USD at the mean rate for the accounting period 1 January 2024–31 December 2024: 10.7433 (norges_bank). Balance-sheet amounts use the rate on the balance-sheet date. Ratios and growth are computed in USD. Exchange rates at Norges Bank

Key figure202320242025
Operating revenue78.5 MUSD85.5 MUSD79.8 MUSD
Operating profit0.7 MUSD12.7 MUSD4.7 MUSD
Profit before tax−3.4 MUSD8.0 MUSD1.2 MUSD
Net profit−3.4 MUSD8.0 MUSD1.2 MUSD
Financial expenses8.4 MUSD6.9 MUSD4.9 MUSD
Total assets337.4 MUSD336.2 MUSD286.5 MUSD
Current assets50.8 MUSD66.9 MUSD40.0 MUSD
Equity254.7 MUSD260.7 MUSD241.9 MUSD
Retained earnings26.4 MUSD32.3 MUSD13.6 MUSD
Total liabilities82.7 MUSD75.5 MUSD44.6 MUSD
Current liabilities18.4 MUSD39.0 MUSD32.7 MUSD

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6169091.