ML BYGG OG MASKIN AS

Org. no. 925529893 · GAUSDAL · Founded 2020 · 6 employees

Score · fiscal year 2025

51of 100

How to read this: the company is ahead of 53 % of small companies in the same sector in 2025. What does this mean?

Rank: 15,463 of 32,582 · Bygg og anlegg

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 63 and solidity 25 out of 100 among small companies in the same sector in 2025. Methodology

Against the sector

ML BYGG OG MASKIN AS is 1 points above the median for small companies in the same sector in 2025.

Median score 50 among 31,472 companies.

Against small companies in the same sector in 2025: operating margin 4.7% (median 3.7%) and equity ratio 17.9% (median 36.5%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue10 MNOK3 MNOK
Operating margin 4.7% 3.7% 54 %
Profit margin 4.6% 3.4% shown, not part of the index
Return on assets 18.2% 5.7% 73 %
Equity ratio 17.9% 36.5% 32 %
Debt-to-equity 4.59 1.20 18 %
Current ratio 1.08 1.45 33 %
Revenue growth 906.3% 3.0% 98 %
Revenue per employee1.59 MNOK1.46 MNOK

The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 51, ML BYGG OG MASKIN AS does better than 53% of small companies in the same sector (31,720 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • ML BYGG OG MASKIN AS
  • Median: small companies in the same sector
Summary analysis

ML BYGG OG MASKIN AS has a score of 51 for 2025, rank 15,463 of 32,582 in the sector.

Strongest: Growth: percentile 98 against peers, revenue growth 906.3% against a median of 3.0%. Profitability: percentile 63 against peers, operating margin 4.7% against a median of 3.7%.

Weakest: Solidity: percentile 25 against peers, equity ratio 17.9% against a median of 36.5%. Liquidity: percentile 33 against peers, current ratio 1.08 against a median of 1.45.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

ML BYGG OG MASKIN AS had an operating margin of 4.7% and an equity ratio of 17.9% in 2025, and ranks 15,463 of 32,582 in Bygg og anlegg.

From 2024 to 2025: revenue grew by 906% and went from a loss to a profit before tax.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 0 MNOK and 4 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 0.4 MNOK 10.0 4 MNOK
EV/EBIT Operating profit: 0.4 MNOK
minus net debt −0.2 MNOK
8.0 4 MNOK
P/B Equity: 0.4 MNOK 1.0 0 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • watch

    Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have?

    Based on: Revenue growth 906.3% (median 3.0%); Current ratio 1.08 (median 1.45).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 0.4% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 2.5%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability63 weight 30%
Solidity25 weight 25%
Liquidity33 weight 15%
Growth98 weight 15%
Consistency43 weight 15%

Durability: 41 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is ML BYGG OG MASKIN AS?

The operating margin was 4.7% in 2025, against a median of 3.7% among small companies in the same sector. Return on assets was 18.2%.

How solid is ML BYGG OG MASKIN AS?

The equity ratio was 17.9% in 2025 (median 36.5%). Debt-to-equity was 4.59 (median 1.20).

What is the liquidity of ML BYGG OG MASKIN AS like?

The current ratio was 1.08 in 2025 (median 1.45).

How does ML BYGG OG MASKIN AS compare in Bygg og anlegg?

ML BYGG OG MASKIN AS ranks 15,463 of 32,582 in Bygg og anlegg for 2025. Among companies of the same size (small companies) it ranks 14,953 of 31,720. Revenue changed by 906.3% from the year before.

From the Central Coordinating Register

Org. no.
925529893
Legal form
AS
Sector
Bygg og anlegg (43.120)
Size tier
small
Employees
6 registered 10 October 2026
Founded
10 August 2020 6 years in operation
Share capital
0.03 MNOK
Business address
Auggedalsvegen 591, 2653 VESTRE GAUSDAL
Municipality
Gausdal rank 25–39 of 40 in KOSTRA group 1
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Martin Stenersen Lie
Chair of the board
Martin Stenersen Lie
Board member
Stein Lie
Auditor
CEDRA NORGE AS
Accountant
REGNSKAP INNLANDET SA

Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index363551
Rank20,62523,50815,463
Operating margin−1.9%−2.6%4.7%
Return on assets−2.5%−6.0%18.2%
Equity ratio24.8%20.0%17.9%
Current ratio1.471.261.08
Revenue growth–18.5%906.3%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue0.8 MNOK0.9 MNOK9.5 MNOK
Operating profit0.0 MNOK0.0 MNOK0.4 MNOK
Profit before tax0.0 MNOK−0.1 MNOK0.4 MNOK
Net profit0.0 MNOK−0.1 MNOK0.4 MNOK
Financial expenses0.0 MNOK0.0 MNOK0.0 MNOK
Total assets0.6 MNOK0.4 MNOK2.5 MNOK
Current assets0.2 MNOK0.1 MNOK2.2 MNOK
Equity0.1 MNOK0.1 MNOK0.4 MNOK
Retained earnings0.1 MNOK0.1 MNOK0.4 MNOK
Total liabilities0.4 MNOK0.3 MNOK2.0 MNOK
Current liabilities0.1 MNOK0.1 MNOK2.0 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6635969.

Similar companies